[SPSETIA] QoQ Quarter Result on 31-Jul-2000 [#3]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- 49.87%
YoY- -12.05%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 108,785 158,557 109,718 178,479 105,431 148,414 140,490 0.25%
PBT 26,973 39,763 29,327 32,873 23,525 35,427 23,280 -0.14%
Tax -8,756 -11,735 -11,552 -9,305 -7,799 -12,382 -560 -2.75%
NP 18,217 28,028 17,775 23,568 15,726 23,045 22,720 0.22%
-
NP to SH 18,217 28,028 17,775 23,568 15,726 23,045 22,720 0.22%
-
Tax Rate 32.46% 29.51% 39.39% 28.31% 33.15% 34.95% 2.41% -
Total Cost 90,568 130,529 91,943 154,911 89,705 125,369 117,770 0.26%
-
Net Worth 701,939 698,194 668,233 575,568 533,979 475,374 450,166 -0.44%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 16,712 - 10,023 - 4,400 - 8,467 -0.68%
Div Payout % 91.74% - 56.39% - 27.99% - 37.27% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 701,939 698,194 668,233 575,568 533,979 475,374 450,166 -0.44%
NOSH 334,256 334,064 334,116 302,930 146,697 141,902 141,118 -0.87%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 16.75% 17.68% 16.20% 13.20% 14.92% 15.53% 16.17% -
ROE 2.60% 4.01% 2.66% 4.09% 2.95% 4.85% 5.05% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 32.55 47.46 32.84 58.92 71.87 104.59 99.55 1.14%
EPS 5.45 8.39 5.32 7.78 10.72 16.24 16.10 1.10%
DPS 5.00 0.00 3.00 0.00 3.00 0.00 6.00 0.18%
NAPS 2.10 2.09 2.00 1.90 3.64 3.35 3.19 0.42%
Adjusted Per Share Value based on latest NOSH - 302,930
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 2.17 3.17 2.19 3.57 2.11 2.97 2.81 0.26%
EPS 0.36 0.56 0.36 0.47 0.31 0.46 0.45 0.22%
DPS 0.33 0.00 0.20 0.00 0.09 0.00 0.17 -0.67%
NAPS 0.1403 0.1396 0.1336 0.1151 0.1067 0.095 0.09 -0.44%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 1.37 1.85 1.83 2.31 5.03 5.67 0.00 -
P/RPS 4.21 3.90 5.57 3.92 7.00 5.42 0.00 -100.00%
P/EPS 25.14 22.05 34.40 29.69 46.92 34.91 0.00 -100.00%
EY 3.98 4.54 2.91 3.37 2.13 2.86 0.00 -100.00%
DY 3.65 0.00 1.64 0.00 0.60 0.00 0.00 -100.00%
P/NAPS 0.65 0.89 0.92 1.22 1.38 1.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 13/06/01 15/03/01 20/12/00 20/09/00 13/06/00 20/03/00 17/12/99 -
Price 1.50 1.53 1.67 2.00 5.33 5.33 0.00 -
P/RPS 4.61 3.22 5.09 3.39 7.42 5.10 0.00 -100.00%
P/EPS 27.52 18.24 31.39 25.71 49.72 32.82 0.00 -100.00%
EY 3.63 5.48 3.19 3.89 2.01 3.05 0.00 -100.00%
DY 3.33 0.00 1.80 0.00 0.56 0.00 0.00 -100.00%
P/NAPS 0.71 0.73 0.84 1.05 1.46 1.59 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment