[SPSETIA] QoQ Quarter Result on 31-Jan-2001 [#1]

Stock
[SPSETIA] SP SETIA BHD
Announcement Date
15-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jan-2001 [#1]
Profit Trend
QoQ- 57.68%
YoY- 21.62%
Quarter Report
Latest QR
Upcoming QR
SPSETIA's Result
SPSETIA's Financial Summary
View:
Show?
Quarter Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 144,064 143,767 108,785 158,557 109,718 178,479 105,431 23.06%
PBT 23,137 35,124 26,973 39,763 29,327 32,873 23,525 -1.09%
Tax -8,685 -6,144 -8,756 -11,735 -11,552 -9,305 -7,799 7.41%
NP 14,452 28,980 18,217 28,028 17,775 23,568 15,726 -5.46%
-
NP to SH 14,452 28,980 18,217 28,028 17,775 23,568 15,726 -5.46%
-
Tax Rate 37.54% 17.49% 32.46% 29.51% 39.39% 28.31% 33.15% -
Total Cost 129,612 114,787 90,568 130,529 91,943 154,911 89,705 27.72%
-
Net Worth 732,636 732,866 701,939 698,194 668,233 575,568 533,979 23.40%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div 16,726 - 16,712 - 10,023 - 4,400 142.97%
Div Payout % 115.74% - 91.74% - 56.39% - 27.99% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 732,636 732,866 701,939 698,194 668,233 575,568 533,979 23.40%
NOSH 334,537 334,642 334,256 334,064 334,116 302,930 146,697 72.99%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 10.03% 20.16% 16.75% 17.68% 16.20% 13.20% 14.92% -
ROE 1.97% 3.95% 2.60% 4.01% 2.66% 4.09% 2.95% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 43.06 42.96 32.55 47.46 32.84 58.92 71.87 -28.86%
EPS 4.32 8.66 5.45 8.39 5.32 7.78 10.72 -45.35%
DPS 5.00 0.00 5.00 0.00 3.00 0.00 3.00 40.44%
NAPS 2.19 2.19 2.10 2.09 2.00 1.90 3.64 -28.66%
Adjusted Per Share Value based on latest NOSH - 334,064
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 2.88 2.87 2.17 3.17 2.19 3.57 2.11 22.97%
EPS 0.29 0.58 0.36 0.56 0.36 0.47 0.31 -4.33%
DPS 0.33 0.00 0.33 0.00 0.20 0.00 0.09 137.22%
NAPS 0.1465 0.1465 0.1403 0.1396 0.1336 0.1151 0.1067 23.46%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 1.47 1.69 1.37 1.85 1.83 2.31 5.03 -
P/RPS 3.41 3.93 4.21 3.90 5.57 3.92 7.00 -38.00%
P/EPS 34.03 19.52 25.14 22.05 34.40 29.69 46.92 -19.22%
EY 2.94 5.12 3.98 4.54 2.91 3.37 2.13 23.89%
DY 3.40 0.00 3.65 0.00 1.64 0.00 0.60 216.84%
P/NAPS 0.67 0.77 0.65 0.89 0.92 1.22 1.38 -38.14%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 14/12/01 26/09/01 13/06/01 15/03/01 20/12/00 20/09/00 13/06/00 -
Price 1.67 1.38 1.50 1.53 1.67 2.00 5.33 -
P/RPS 3.88 3.21 4.61 3.22 5.09 3.39 7.42 -35.01%
P/EPS 38.66 15.94 27.52 18.24 31.39 25.71 49.72 -15.40%
EY 2.59 6.28 3.63 5.48 3.19 3.89 2.01 18.35%
DY 2.99 0.00 3.33 0.00 1.80 0.00 0.56 204.55%
P/NAPS 0.76 0.63 0.71 0.73 0.84 1.05 1.46 -35.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment