[BREM] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 35.33%
YoY- 251.18%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 14,076 24,404 42,746 13,243 14,131 13,117 26,020 -33.58%
PBT 2,738 7,196 6,815 3,183 3,747 2,824 9,059 -54.93%
Tax -3,398 -2,713 -4,060 -651 -1,876 -1,826 -4,338 -15.01%
NP -660 4,483 2,755 2,532 1,871 998 4,721 -
-
NP to SH -660 4,483 2,755 2,532 1,871 998 4,721 -
-
Tax Rate 124.11% 37.70% 59.57% 20.45% 50.07% 64.66% 47.89% -
Total Cost 14,736 19,921 39,991 10,711 12,260 12,119 21,299 -21.75%
-
Net Worth 273,533 258,691 249,400 248,859 245,388 243,797 248,925 6.48%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 273,533 258,691 249,400 248,859 245,388 243,797 248,925 6.48%
NOSH 73,333 73,491 72,500 72,342 71,961 71,285 71,530 1.67%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -4.69% 18.37% 6.45% 19.12% 13.24% 7.61% 18.14% -
ROE -0.24% 1.73% 1.10% 1.02% 0.76% 0.41% 1.90% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 19.19 33.21 58.96 18.31 19.64 18.40 36.38 -34.69%
EPS -0.90 6.10 3.80 3.50 2.60 1.40 6.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.73 3.52 3.44 3.44 3.41 3.42 3.48 4.72%
Adjusted Per Share Value based on latest NOSH - 72,342
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.07 7.06 12.37 3.83 4.09 3.80 7.53 -33.62%
EPS -0.19 1.30 0.80 0.73 0.54 0.29 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7918 0.7488 0.7219 0.7203 0.7103 0.7057 0.7205 6.48%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.38 1.69 1.57 1.44 1.20 1.30 1.36 -
P/RPS 7.19 5.09 2.66 7.87 6.11 7.06 3.74 54.54%
P/EPS -153.33 27.70 41.32 41.14 46.15 92.86 20.61 -
EY -0.65 3.61 2.42 2.43 2.17 1.08 4.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.48 0.46 0.42 0.35 0.38 0.39 -3.44%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 28/08/02 01/07/02 27/02/02 29/11/01 27/08/01 28/05/01 -
Price 1.49 1.51 1.73 1.49 1.34 1.36 1.30 -
P/RPS 7.76 4.55 2.93 8.14 6.82 7.39 3.57 67.72%
P/EPS -165.56 24.75 45.53 42.57 51.54 97.14 19.70 -
EY -0.60 4.04 2.20 2.35 1.94 1.03 5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.50 0.43 0.39 0.40 0.37 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment