[BREM] QoQ Quarter Result on 31-Mar-2002 [#4]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
01-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 8.81%
YoY- -41.64%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 11,410 14,076 24,404 42,746 13,243 14,131 13,117 -8.85%
PBT 1,021 2,738 7,196 6,815 3,183 3,747 2,824 -49.15%
Tax -205 -3,398 -2,713 -4,060 -651 -1,876 -1,826 -76.63%
NP 816 -660 4,483 2,755 2,532 1,871 998 -12.52%
-
NP to SH 816 -660 4,483 2,755 2,532 1,871 998 -12.52%
-
Tax Rate 20.08% 124.11% 37.70% 59.57% 20.45% 50.07% 64.66% -
Total Cost 10,594 14,736 19,921 39,991 10,711 12,260 12,119 -8.55%
-
Net Worth 276,698 273,533 258,691 249,400 248,859 245,388 243,797 8.78%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 276,698 273,533 258,691 249,400 248,859 245,388 243,797 8.78%
NOSH 74,181 73,333 73,491 72,500 72,342 71,961 71,285 2.68%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 7.15% -4.69% 18.37% 6.45% 19.12% 13.24% 7.61% -
ROE 0.29% -0.24% 1.73% 1.10% 1.02% 0.76% 0.41% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 15.38 19.19 33.21 58.96 18.31 19.64 18.40 -11.23%
EPS 1.10 -0.90 6.10 3.80 3.50 2.60 1.40 -14.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.73 3.73 3.52 3.44 3.44 3.41 3.42 5.93%
Adjusted Per Share Value based on latest NOSH - 72,500
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.30 4.07 7.06 12.37 3.83 4.09 3.80 -8.95%
EPS 0.24 -0.19 1.30 0.80 0.73 0.54 0.29 -11.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8009 0.7918 0.7488 0.7219 0.7203 0.7103 0.7057 8.77%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.33 1.38 1.69 1.57 1.44 1.20 1.30 -
P/RPS 8.65 7.19 5.09 2.66 7.87 6.11 7.06 14.45%
P/EPS 120.91 -153.33 27.70 41.32 41.14 46.15 92.86 19.18%
EY 0.83 -0.65 3.61 2.42 2.43 2.17 1.08 -16.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.48 0.46 0.42 0.35 0.38 -3.53%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 29/11/02 28/08/02 01/07/02 27/02/02 29/11/01 27/08/01 -
Price 1.03 1.49 1.51 1.73 1.49 1.34 1.36 -
P/RPS 6.70 7.76 4.55 2.93 8.14 6.82 7.39 -6.30%
P/EPS 93.64 -165.56 24.75 45.53 42.57 51.54 97.14 -2.41%
EY 1.07 -0.60 4.04 2.20 2.35 1.94 1.03 2.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.43 0.50 0.43 0.39 0.40 -21.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment