[BREM] QoQ Quarter Result on 30-Sep-2001 [#2]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 87.47%
YoY- -12.73%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 24,404 42,746 13,243 14,131 13,117 26,020 17,682 24.03%
PBT 7,196 6,815 3,183 3,747 2,824 9,059 2,594 97.79%
Tax -2,713 -4,060 -651 -1,876 -1,826 -4,338 -1,873 28.10%
NP 4,483 2,755 2,532 1,871 998 4,721 721 239.26%
-
NP to SH 4,483 2,755 2,532 1,871 998 4,721 721 239.26%
-
Tax Rate 37.70% 59.57% 20.45% 50.07% 64.66% 47.89% 72.21% -
Total Cost 19,921 39,991 10,711 12,260 12,119 21,299 16,961 11.35%
-
Net Worth 258,691 249,400 248,859 245,388 243,797 248,925 247,303 3.05%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 258,691 249,400 248,859 245,388 243,797 248,925 247,303 3.05%
NOSH 73,491 72,500 72,342 71,961 71,285 71,530 72,100 1.28%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 18.37% 6.45% 19.12% 13.24% 7.61% 18.14% 4.08% -
ROE 1.73% 1.10% 1.02% 0.76% 0.41% 1.90% 0.29% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 33.21 58.96 18.31 19.64 18.40 36.38 24.52 22.48%
EPS 6.10 3.80 3.50 2.60 1.40 6.60 1.00 234.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.44 3.44 3.41 3.42 3.48 3.43 1.74%
Adjusted Per Share Value based on latest NOSH - 71,961
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.06 12.37 3.83 4.09 3.80 7.53 5.12 23.95%
EPS 1.30 0.80 0.73 0.54 0.29 1.37 0.21 238.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7488 0.7219 0.7203 0.7103 0.7057 0.7205 0.7158 3.05%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.69 1.57 1.44 1.20 1.30 1.36 1.88 -
P/RPS 5.09 2.66 7.87 6.11 7.06 3.74 7.67 -23.97%
P/EPS 27.70 41.32 41.14 46.15 92.86 20.61 188.00 -72.20%
EY 3.61 2.42 2.43 2.17 1.08 4.85 0.53 260.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.42 0.35 0.38 0.39 0.55 -8.69%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 01/07/02 27/02/02 29/11/01 27/08/01 28/05/01 27/02/01 -
Price 1.51 1.73 1.49 1.34 1.36 1.30 1.64 -
P/RPS 4.55 2.93 8.14 6.82 7.39 3.57 6.69 -22.71%
P/EPS 24.75 45.53 42.57 51.54 97.14 19.70 164.00 -71.75%
EY 4.04 2.20 2.35 1.94 1.03 5.08 0.61 253.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.43 0.39 0.40 0.37 0.48 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment