[TSM] QoQ Quarter Result on 30-Apr-2001 [#1]

Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 81.52%
YoY- -424.19%
Quarter Report
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 26,009 28,263 22,420 27,261 22,559 27,611 22,856 8.97%
PBT 1,410 1,471 1,231 121 -4,125 1,217 1,647 -9.81%
Tax -1,410 -1,271 -1,231 -121 4,125 -1,155 -1,385 1.19%
NP 0 200 0 0 0 62 262 -
-
NP to SH -285 200 -489 -697 -3,772 62 262 -
-
Tax Rate 100.00% 86.40% 100.00% 100.00% - 94.91% 84.09% -
Total Cost 26,009 28,063 22,420 27,261 22,559 27,549 22,594 9.81%
-
Net Worth 57,380 57,335 57,382 57,906 58,548 64,366 61,731 -4.74%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 57,380 57,335 57,382 57,906 58,548 64,366 61,731 -4.74%
NOSH 50,000 49,999 49,897 50,143 50,092 51,666 50,384 -0.50%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.71% 0.00% 0.00% 0.00% 0.22% 1.15% -
ROE -0.50% 0.35% -0.85% -1.20% -6.44% 0.10% 0.42% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 52.02 56.53 44.93 54.37 45.03 53.44 45.36 9.53%
EPS -0.57 0.40 -0.98 -1.39 -7.53 0.12 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1476 1.1467 1.15 1.1548 1.1688 1.2458 1.2252 -4.25%
Adjusted Per Share Value based on latest NOSH - 50,143
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 20.41 22.18 17.59 21.39 17.70 21.67 17.94 8.95%
EPS -0.22 0.16 -0.38 -0.55 -2.96 0.05 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4503 0.4499 0.4503 0.4544 0.4594 0.5051 0.4844 -4.73%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 14/12/01 28/09/01 27/07/01 02/04/01 08/12/00 29/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment