[MKLAND] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 11.05%
YoY- -22.18%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 60,036 30,079 68,122 46,303 54,506 24,798 51,655 10.51%
PBT 2,207 4,384 14,443 2,531 2,116 20,205 853 88.14%
Tax -707 -963 -10,687 -855 -605 -18,966 -342 62.06%
NP 1,500 3,421 3,756 1,676 1,511 1,239 511 104.61%
-
NP to SH 1,608 3,530 3,824 1,688 1,520 1,251 532 108.62%
-
Tax Rate 32.03% 21.97% 73.99% 33.78% 28.59% 93.87% 40.09% -
Total Cost 58,536 26,658 64,366 44,627 52,995 23,559 51,144 9.39%
-
Net Worth 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 -0.66%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 12,045 - - - - -
Div Payout % - - 315.01% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 -0.66%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.50% 11.37% 5.51% 3.62% 2.77% 5.00% 0.99% -
ROE 0.13% 0.30% 0.32% 0.14% 0.13% 0.10% 0.04% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.98 2.50 5.66 3.84 4.52 2.06 4.29 10.42%
EPS 0.13 0.29 0.32 0.14 0.13 0.10 0.04 118.93%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 1.00 1.00 1.00 0.99 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.16 2.59 5.86 3.98 4.69 2.13 4.44 10.50%
EPS 0.14 0.30 0.33 0.15 0.13 0.11 0.05 98.28%
DPS 0.00 0.00 1.04 0.00 0.00 0.00 0.00 -
NAPS 1.0251 1.0251 1.0355 1.0355 1.0355 1.0251 1.0355 -0.66%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.14 0.11 0.08 0.17 0.165 0.18 0.185 -
P/RPS 2.81 4.41 1.41 4.42 3.65 8.74 4.31 -24.75%
P/EPS 104.88 37.54 25.20 121.32 130.76 173.32 418.89 -60.17%
EY 0.95 2.66 3.97 0.82 0.76 0.58 0.24 149.60%
DY 0.00 0.00 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.08 0.17 0.17 0.18 0.19 -18.37%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 22/06/20 28/02/20 28/11/19 27/08/19 27/05/19 -
Price 0.14 0.15 0.115 0.14 0.165 0.18 0.18 -
P/RPS 2.81 6.01 2.03 3.64 3.65 8.74 4.20 -23.44%
P/EPS 104.88 51.19 36.23 99.91 130.76 173.32 407.57 -59.44%
EY 0.95 1.95 2.76 1.00 0.76 0.58 0.25 142.92%
DY 0.00 0.00 8.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.12 0.14 0.17 0.18 0.18 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment