[MKLAND] QoQ Quarter Result on 30-Sep-2018 [#1]

Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -78.49%
YoY- -43.46%
Quarter Report
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 24,798 51,655 45,810 49,547 40,094 35,147 63,964 -46.92%
PBT 20,205 853 5,948 6,360 25,028 4,826 7,228 98.81%
Tax -18,966 -342 -3,779 -3,938 -13,768 -188 -2,888 251.89%
NP 1,239 511 2,169 2,422 11,260 4,638 4,340 -56.74%
-
NP to SH 1,251 532 2,169 2,422 11,260 4,638 4,340 -56.46%
-
Tax Rate 93.87% 40.09% 63.53% 61.92% 55.01% 3.90% 39.96% -
Total Cost 23,559 51,144 43,641 47,125 28,834 30,509 59,624 -46.24%
-
Net Worth 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,180,498 1,168,452 1.37%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,180,498 1,168,452 1.37%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.00% 0.99% 4.73% 4.89% 28.08% 13.20% 6.79% -
ROE 0.10% 0.04% 0.18% 0.20% 0.94% 0.39% 0.37% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.06 4.29 3.80 4.11 3.33 2.92 5.31 -46.89%
EPS 0.10 0.04 0.18 0.20 0.93 0.39 0.36 -57.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.00 1.00 1.00 0.99 0.98 0.97 1.37%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.05 4.28 3.80 4.10 3.32 2.91 5.30 -47.00%
EPS 0.10 0.04 0.18 0.20 0.93 0.38 0.36 -57.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.988 0.998 0.998 0.998 0.988 0.978 0.9681 1.36%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.18 0.185 0.18 0.22 0.23 0.18 0.24 -
P/RPS 8.74 4.31 4.73 5.35 6.91 6.17 4.52 55.39%
P/EPS 173.32 418.89 99.97 109.42 24.61 46.75 66.61 89.51%
EY 0.58 0.24 1.00 0.91 4.06 2.14 1.50 -47.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.18 0.22 0.23 0.18 0.25 -19.71%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 27/05/19 28/02/19 29/11/18 29/08/18 16/05/18 27/02/18 -
Price 0.18 0.18 0.20 0.175 0.23 0.245 0.22 -
P/RPS 8.74 4.20 5.26 4.25 6.91 8.40 4.14 64.79%
P/EPS 173.32 407.57 111.07 87.04 24.61 63.63 61.06 100.85%
EY 0.58 0.25 0.90 1.15 4.06 1.57 1.64 -50.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.20 0.18 0.23 0.25 0.23 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment