[MKLAND] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -26.73%
YoY- -86.04%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 33,822 0 68,259 104,268 81,375 77,351 96,460 -50.24%
PBT -7,930 2,119 4,395 3,659 6,427 -4,986 20,236 -
Tax -525 2,675 -2,387 -1,504 -3,486 7,321 -5,976 -80.20%
NP -8,455 4,794 2,008 2,155 2,941 2,335 14,260 -
-
NP to SH -8,455 4,794 2,008 2,155 2,941 2,335 14,260 -
-
Tax Rate - -126.24% 54.31% 41.10% 54.24% - 29.53% -
Total Cost 42,277 -4,794 66,251 102,113 78,434 75,016 82,200 -35.78%
-
Net Worth 1,038,757 1,042,694 1,051,247 1,077,499 1,102,874 1,082,842 1,087,627 -3.01%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 1,038,757 1,042,694 1,051,247 1,077,499 1,102,874 1,082,842 1,087,627 -3.01%
NOSH 1,207,857 1,198,499 1,181,176 1,197,222 1,225,416 1,203,157 1,208,474 -0.03%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -25.00% 0.00% 2.94% 2.07% 3.61% 3.02% 14.78% -
ROE -0.81% 0.46% 0.19% 0.20% 0.27% 0.22% 1.31% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.80 0.00 5.78 8.71 6.64 6.43 7.98 -50.22%
EPS -0.70 0.40 0.17 0.18 0.24 0.19 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.89 0.90 0.90 0.90 0.90 -2.98%
Adjusted Per Share Value based on latest NOSH - 1,197,222
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.80 0.00 5.66 8.64 6.74 6.41 7.99 -50.26%
EPS -0.70 0.40 0.17 0.18 0.24 0.19 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8606 0.8639 0.871 0.8927 0.9137 0.8971 0.9011 -3.01%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.82 1.04 0.75 0.69 0.47 0.67 0.74 -
P/RPS 29.28 0.00 12.98 7.92 7.08 10.42 9.27 115.12%
P/EPS -117.14 260.00 441.18 383.33 195.83 345.23 62.71 -
EY -0.85 0.38 0.23 0.26 0.51 0.29 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.20 0.84 0.77 0.52 0.74 0.82 10.29%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 31/05/07 27/02/07 30/11/06 30/08/06 25/05/06 -
Price 0.64 0.89 0.94 0.69 0.63 0.56 0.69 -
P/RPS 22.86 0.00 16.27 7.92 9.49 8.71 8.64 91.18%
P/EPS -91.43 222.50 552.94 383.33 262.50 288.55 58.47 -
EY -1.09 0.45 0.18 0.26 0.38 0.35 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.02 1.06 0.77 0.70 0.62 0.77 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment