[MKLAND] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -37.98%
YoY- -74.38%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 206,349 253,902 331,253 359,454 375,115 408,453 563,152 -48.76%
PBT 2,243 16,600 9,495 25,336 43,385 58,552 97,571 -91.89%
Tax -1,741 -4,702 -56 -3,645 -8,408 -11,298 -23,281 -82.22%
NP 502 11,898 9,439 21,691 34,977 47,254 74,290 -96.41%
-
NP to SH 502 11,898 9,439 21,691 34,977 47,254 74,290 -96.41%
-
Tax Rate 77.62% 28.33% 0.59% 14.39% 19.38% 19.30% 23.86% -
Total Cost 205,847 242,004 321,814 337,763 340,138 361,199 488,862 -43.79%
-
Net Worth 1,038,757 1,042,694 1,051,247 1,077,499 1,102,874 1,082,842 1,087,627 -3.01%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 1,038,757 1,042,694 1,051,247 1,077,499 1,102,874 1,082,842 1,087,627 -3.01%
NOSH 1,207,857 1,198,499 1,181,176 1,197,222 1,225,416 1,203,157 1,208,474 -0.03%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.24% 4.69% 2.85% 6.03% 9.32% 11.57% 13.19% -
ROE 0.05% 1.14% 0.90% 2.01% 3.17% 4.36% 6.83% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 17.08 21.18 28.04 30.02 30.61 33.95 46.60 -48.75%
EPS 0.04 0.99 0.80 1.81 2.85 3.93 6.15 -96.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.89 0.90 0.90 0.90 0.90 -2.98%
Adjusted Per Share Value based on latest NOSH - 1,197,222
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 17.10 21.04 27.44 29.78 31.08 33.84 46.66 -48.75%
EPS 0.04 0.99 0.78 1.80 2.90 3.91 6.15 -96.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8606 0.8639 0.871 0.8927 0.9137 0.8971 0.9011 -3.01%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.82 1.04 0.75 0.69 0.47 0.67 0.74 -
P/RPS 4.80 4.91 2.67 2.30 1.54 1.97 1.59 108.73%
P/EPS 1,972.99 104.76 93.85 38.08 16.47 17.06 12.04 2885.28%
EY 0.05 0.95 1.07 2.63 6.07 5.86 8.31 -96.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.20 0.84 0.77 0.52 0.74 0.82 10.29%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 29/08/07 31/05/07 27/02/07 30/11/06 30/08/06 25/05/06 -
Price 0.64 0.89 0.94 0.69 0.63 0.56 0.69 -
P/RPS 3.75 4.20 3.35 2.30 2.06 1.65 1.48 85.75%
P/EPS 1,539.90 89.65 117.63 38.08 22.07 14.26 11.22 2552.76%
EY 0.06 1.12 0.85 2.63 4.53 7.01 8.91 -96.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.02 1.06 0.77 0.70 0.62 0.77 -2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment