[MKLAND] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 25.95%
YoY- -80.67%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 0 68,259 104,268 81,375 77,351 96,460 119,929 -
PBT 2,119 4,395 3,659 6,427 -4,986 20,236 21,708 -78.88%
Tax 2,675 -2,387 -1,504 -3,486 7,321 -5,976 -6,267 -
NP 4,794 2,008 2,155 2,941 2,335 14,260 15,441 -54.24%
-
NP to SH 4,794 2,008 2,155 2,941 2,335 14,260 15,441 -54.24%
-
Tax Rate -126.24% 54.31% 41.10% 54.24% - 29.53% 28.87% -
Total Cost -4,794 66,251 102,113 78,434 75,016 82,200 104,488 -
-
Net Worth 1,042,694 1,051,247 1,077,499 1,102,874 1,082,842 1,087,627 1,085,624 -2.66%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 1,042,694 1,051,247 1,077,499 1,102,874 1,082,842 1,087,627 1,085,624 -2.66%
NOSH 1,198,499 1,181,176 1,197,222 1,225,416 1,203,157 1,208,474 1,206,250 -0.43%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.00% 2.94% 2.07% 3.61% 3.02% 14.78% 12.88% -
ROE 0.46% 0.19% 0.20% 0.27% 0.22% 1.31% 1.42% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.00 5.78 8.71 6.64 6.43 7.98 9.94 -
EPS 0.40 0.17 0.18 0.24 0.19 1.18 1.28 -54.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 0.90 0.90 0.90 0.90 0.90 -2.24%
Adjusted Per Share Value based on latest NOSH - 1,225,416
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 0.00 5.87 8.96 6.99 6.65 8.29 10.31 -
EPS 0.41 0.17 0.19 0.25 0.20 1.23 1.33 -54.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8963 0.9037 0.9262 0.948 0.9308 0.9349 0.9332 -2.66%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.04 0.75 0.69 0.47 0.67 0.74 0.51 -
P/RPS 0.00 12.98 7.92 7.08 10.42 9.27 5.13 -
P/EPS 260.00 441.18 383.33 195.83 345.23 62.71 39.84 250.42%
EY 0.38 0.23 0.26 0.51 0.29 1.59 2.51 -71.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.84 0.77 0.52 0.74 0.82 0.57 64.48%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 27/02/07 30/11/06 30/08/06 25/05/06 24/02/06 -
Price 0.89 0.94 0.69 0.63 0.56 0.69 0.69 -
P/RPS 0.00 16.27 7.92 9.49 8.71 8.64 6.94 -
P/EPS 222.50 552.94 383.33 262.50 288.55 58.47 53.90 158.00%
EY 0.45 0.18 0.26 0.38 0.35 1.71 1.86 -61.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.06 0.77 0.70 0.62 0.77 0.77 20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment