[MKLAND] QoQ Quarter Result on 31-Mar-2024 [#3]

Announcement Date
16-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -69.89%
YoY- -64.87%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 82,725 50,158 38,018 71,569 45,482 63,635 59,755 24.14%
PBT 2,839 26,521 425 1,367 1,076 16,203 3,380 -10.94%
Tax -1,843 -18,370 -27 35 225 -8,357 -2,200 -11.10%
NP 996 8,151 398 1,402 1,301 7,846 1,180 -10.65%
-
NP to SH 1,047 8,213 436 1,448 1,369 8,148 1,241 -10.68%
-
Tax Rate 64.92% 69.27% 6.35% -2.56% -20.91% 51.58% 65.09% -
Total Cost 81,729 42,007 37,620 70,167 44,181 55,789 58,575 24.78%
-
Net Worth 1,209,866 1,252,773 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 -1.02%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,209,866 1,252,773 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 -1.02%
NOSH 1,163,333 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 -2.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.20% 16.25% 1.05% 1.96% 2.86% 12.33% 1.97% -
ROE 0.09% 0.66% 0.04% 0.12% 0.11% 0.66% 0.10% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.11 4.16 3.16 5.94 3.78 5.28 4.96 27.04%
EPS 0.09 0.68 0.04 0.12 0.11 0.68 0.10 -6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.04 1.03 1.03 1.03 1.03 1.02 1.29%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.11 4.31 3.27 6.15 3.91 5.47 5.14 24.07%
EPS 0.09 0.71 0.04 0.12 0.12 0.70 0.11 -12.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.0769 1.0665 1.0665 1.0665 1.0665 1.0562 -1.02%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.19 0.215 0.215 0.23 0.25 0.145 0.155 -
P/RPS 2.67 5.16 6.81 3.87 6.62 2.74 3.12 -9.83%
P/EPS 211.11 31.53 594.01 191.34 219.98 21.44 150.45 25.25%
EY 0.47 3.17 0.17 0.52 0.45 4.66 0.66 -20.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.21 0.22 0.24 0.14 0.15 12.88%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 30/08/24 16/05/24 28/02/24 27/11/23 29/08/23 24/05/23 -
Price 0.19 0.19 0.21 0.225 0.225 0.24 0.155 -
P/RPS 2.67 4.56 6.65 3.79 5.96 4.54 3.12 -9.83%
P/EPS 211.11 27.87 580.19 187.18 197.98 35.48 150.45 25.25%
EY 0.47 3.59 0.17 0.53 0.51 2.82 0.66 -20.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.20 0.22 0.22 0.23 0.15 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment