[MKLAND] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -83.2%
YoY- -25.68%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 50,158 38,018 71,569 45,482 63,635 59,755 55,049 -6.01%
PBT 26,521 425 1,367 1,076 16,203 3,380 4,367 233.23%
Tax -18,370 -27 35 225 -8,357 -2,200 -2,570 271.51%
NP 8,151 398 1,402 1,301 7,846 1,180 1,797 174.26%
-
NP to SH 8,213 436 1,448 1,369 8,148 1,241 1,880 167.47%
-
Tax Rate 69.27% 6.35% -2.56% -20.91% 51.58% 65.09% 58.85% -
Total Cost 42,007 37,620 70,167 44,181 55,789 58,575 53,252 -14.63%
-
Net Worth 1,252,773 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 1,228,681 1.30%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,252,773 1,240,727 1,240,727 1,240,727 1,240,727 1,228,681 1,228,681 1.30%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 16.25% 1.05% 1.96% 2.86% 12.33% 1.97% 3.26% -
ROE 0.66% 0.04% 0.12% 0.11% 0.66% 0.10% 0.15% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.16 3.16 5.94 3.78 5.28 4.96 4.57 -6.07%
EPS 0.68 0.04 0.12 0.11 0.68 0.10 0.16 162.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.03 1.03 1.03 1.02 1.02 1.30%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.31 3.27 6.15 3.91 5.47 5.14 4.73 -6.01%
EPS 0.71 0.04 0.12 0.12 0.70 0.11 0.16 170.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0769 1.0665 1.0665 1.0665 1.0665 1.0562 1.0562 1.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.215 0.215 0.23 0.25 0.145 0.155 0.15 -
P/RPS 5.16 6.81 3.87 6.62 2.74 3.12 3.28 35.30%
P/EPS 31.53 594.01 191.34 219.98 21.44 150.45 96.11 -52.46%
EY 3.17 0.17 0.52 0.45 4.66 0.66 1.04 110.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.21 0.22 0.24 0.14 0.15 0.15 25.17%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 16/05/24 28/02/24 27/11/23 29/08/23 24/05/23 28/02/23 -
Price 0.19 0.21 0.225 0.225 0.24 0.155 0.155 -
P/RPS 4.56 6.65 3.79 5.96 4.54 3.12 3.39 21.87%
P/EPS 27.87 580.19 187.18 197.98 35.48 150.45 99.31 -57.16%
EY 3.59 0.17 0.53 0.51 2.82 0.66 1.01 133.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.20 0.22 0.22 0.23 0.15 0.15 12.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment