[METECH] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
06-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -12290.0%
YoY- -507.69%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 21,588 24,495 22,955 26,969 27,316 29,058 25,636 -10.81%
PBT 706 -821 644 238 1,161 299 476 30.02%
Tax -598 821 -644 -238 -1,151 -299 -476 16.41%
NP 108 0 0 0 10 0 0 -
-
NP to SH 108 -1,725 -536 -1,219 10 -1,129 -819 -
-
Tax Rate 84.70% - 100.00% 100.00% 99.14% 100.00% 100.00% -
Total Cost 21,480 24,495 22,955 26,969 27,306 29,058 25,636 -11.11%
-
Net Worth 44,927 45,217 46,878 47,063 44,765 48,341 49,429 -6.16%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 540 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 44,927 45,217 46,878 47,063 44,765 48,341 49,429 -6.16%
NOSH 17,999 18,006 17,986 18,005 16,666 18,006 17,999 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.50% 0.00% 0.00% 0.00% 0.04% 0.00% 0.00% -
ROE 0.24% -3.81% -1.14% -2.59% 0.02% -2.34% -1.66% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 119.93 136.04 127.62 149.78 163.90 161.38 142.42 -10.81%
EPS 0.60 -9.58 -2.98 -6.77 0.06 -6.27 -4.55 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.496 2.5112 2.6063 2.6138 2.6859 2.6847 2.7461 -6.16%
Adjusted Per Share Value based on latest NOSH - 18,005
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.32 6.04 5.66 6.65 6.74 7.16 6.32 -10.83%
EPS 0.03 -0.43 -0.13 -0.30 0.00 -0.28 -0.20 -
DPS 0.00 0.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 0.1108 0.1115 0.1156 0.116 0.1104 0.1192 0.1219 -6.16%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 30/08/01 30/05/01 06/04/01 27/11/00 21/08/00 22/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment