[METECH] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
06-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -10.57%
YoY- -257.5%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 92,050 94,900 91,820 108,979 109,346 109,388 102,544 -6.93%
PBT 705 -354 2,576 2,474 2,581 1,550 1,904 -48.40%
Tax -705 354 -2,576 -2,474 -2,581 -1,550 -1,904 -48.40%
NP 0 0 0 0 0 0 0 -
-
NP to SH -2,870 -4,522 -2,144 -2,857 -2,584 -3,896 -3,276 -8.43%
-
Tax Rate 100.00% - 100.00% 100.00% 100.00% 100.00% 100.00% -
Total Cost 92,050 94,900 91,820 108,979 109,346 109,388 102,544 -6.93%
-
Net Worth 44,932 45,205 46,878 47,054 48,331 48,334 49,429 -6.15%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 540 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 44,932 45,205 46,878 47,054 48,331 48,334 49,429 -6.15%
NOSH 18,001 18,001 17,986 18,002 17,994 18,003 17,999 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -6.39% -10.00% -4.57% -6.07% -5.35% -8.06% -6.63% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 511.35 527.18 510.49 605.35 607.67 607.59 569.69 -6.94%
EPS -15.95 -25.12 -11.92 -15.87 -14.36 -21.64 -18.20 -8.41%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.496 2.5112 2.6063 2.6138 2.6859 2.6847 2.7461 -6.16%
Adjusted Per Share Value based on latest NOSH - 18,005
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.70 23.40 22.64 26.87 26.96 26.97 25.28 -6.91%
EPS -0.71 -1.12 -0.53 -0.70 -0.64 -0.96 -0.81 -8.40%
DPS 0.00 0.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 0.1108 0.1115 0.1156 0.116 0.1192 0.1192 0.1219 -6.16%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 19/11/01 30/08/01 30/05/01 06/04/01 27/11/00 21/08/00 22/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment