[RCECAP] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 7.26%
YoY- 9.77%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 70,176 66,938 67,395 66,976 64,964 63,235 63,242 7.17%
PBT 36,795 33,285 33,248 35,475 31,256 31,110 30,073 14.38%
Tax -9,637 -9,166 -9,521 -10,320 -7,804 -7,911 -7,051 23.13%
NP 27,158 24,119 23,727 25,155 23,452 23,199 23,022 11.63%
-
NP to SH 27,158 24,119 23,727 25,155 23,452 23,199 23,022 11.63%
-
Tax Rate 26.19% 27.54% 28.64% 29.09% 24.97% 25.43% 23.45% -
Total Cost 43,018 42,819 43,668 41,821 41,512 40,036 40,220 4.58%
-
Net Worth 625,085 610,479 584,402 559,810 544,014 534,509 519,794 13.07%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 17,363 - 17,087 - 13,600 - 13,678 17.22%
Div Payout % 63.94% - 72.02% - 57.99% - 59.42% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 625,085 610,479 584,402 559,810 544,014 534,509 519,794 13.07%
NOSH 368,854 364,393 360,555 359,487 358,584 355,994 355,994 2.39%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 38.70% 36.03% 35.21% 37.56% 36.10% 36.69% 36.40% -
ROE 4.34% 3.95% 4.06% 4.49% 4.31% 4.34% 4.43% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 20.21 19.52 19.72 19.62 19.11 18.57 18.49 6.10%
EPS 7.82 7.03 6.94 7.37 6.90 6.81 6.73 10.51%
DPS 5.00 0.00 5.00 0.00 4.00 0.00 4.00 16.02%
NAPS 1.80 1.78 1.71 1.64 1.60 1.57 1.52 11.92%
Adjusted Per Share Value based on latest NOSH - 359,487
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.73 4.52 4.55 4.52 4.38 4.27 4.27 7.05%
EPS 1.83 1.63 1.60 1.70 1.58 1.57 1.55 11.69%
DPS 1.17 0.00 1.15 0.00 0.92 0.00 0.92 17.36%
NAPS 0.4217 0.4118 0.3942 0.3777 0.367 0.3606 0.3507 13.06%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.55 1.62 1.63 1.47 1.63 1.52 1.23 -
P/RPS 7.67 8.30 8.27 7.49 8.53 8.18 6.65 9.97%
P/EPS 19.82 23.04 23.48 19.95 23.63 22.31 18.27 5.57%
EY 5.05 4.34 4.26 5.01 4.23 4.48 5.47 -5.18%
DY 3.23 0.00 3.07 0.00 2.45 0.00 3.25 -0.41%
P/NAPS 0.86 0.91 0.95 0.90 1.02 0.97 0.81 4.07%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 11/11/19 21/08/19 28/05/19 26/02/19 14/11/18 23/08/18 28/05/18 -
Price 1.57 1.60 1.63 1.65 1.54 1.63 1.33 -
P/RPS 7.77 8.20 8.27 8.41 8.06 8.78 7.19 5.30%
P/EPS 20.08 22.75 23.48 22.39 22.33 23.92 19.76 1.07%
EY 4.98 4.40 4.26 4.47 4.48 4.18 5.06 -1.05%
DY 3.18 0.00 3.07 0.00 2.60 0.00 3.01 3.72%
P/NAPS 0.87 0.90 0.95 1.01 0.96 1.04 0.88 -0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment