[LBALUM] QoQ Quarter Result on 31-Jul-2016 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2017
Quarter
31-Jul-2016 [#1]
Profit Trend
QoQ- -12.66%
YoY- 183.96%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 124,537 113,472 118,279 109,689 109,163 114,486 113,862 6.16%
PBT 5,839 6,081 7,112 6,465 4,129 6,087 4,093 26.75%
Tax -4,457 -402 -1,335 -1,348 1,730 -873 -1,246 134.07%
NP 1,382 5,679 5,777 5,117 5,859 5,214 2,847 -38.26%
-
NP to SH 1,382 5,679 5,777 5,117 5,859 5,214 2,847 -38.26%
-
Tax Rate 76.33% 6.61% 18.77% 20.85% -41.90% 14.34% 30.44% -
Total Cost 123,155 107,793 112,502 104,572 103,304 109,272 111,015 7.17%
-
Net Worth 295,698 293,213 285,758 285,758 280,789 275,819 270,849 6.03%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div 6,212 - - - 4,969 - - -
Div Payout % 449.50% - - - 84.82% - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 295,698 293,213 285,758 285,758 280,789 275,819 270,849 6.03%
NOSH 248,486 248,486 248,486 248,486 248,486 248,486 248,486 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 1.11% 5.00% 4.88% 4.67% 5.37% 4.55% 2.50% -
ROE 0.47% 1.94% 2.02% 1.79% 2.09% 1.89% 1.05% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 50.12 45.67 47.60 44.14 43.93 46.07 45.82 6.16%
EPS 0.56 2.29 2.32 2.06 2.36 2.10 1.15 -38.13%
DPS 2.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.19 1.18 1.15 1.15 1.13 1.11 1.09 6.03%
Adjusted Per Share Value based on latest NOSH - 248,486
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 28.68 26.13 27.24 25.26 25.14 26.37 26.22 6.16%
EPS 0.32 1.31 1.33 1.18 1.35 1.20 0.66 -38.31%
DPS 1.43 0.00 0.00 0.00 1.14 0.00 0.00 -
NAPS 0.681 0.6753 0.6581 0.6581 0.6467 0.6352 0.6238 6.02%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.725 0.655 0.625 0.60 0.53 0.48 0.50 -
P/RPS 1.45 1.43 1.31 1.36 1.21 1.04 1.09 20.97%
P/EPS 130.36 28.66 26.88 29.14 22.48 22.88 43.64 107.55%
EY 0.77 3.49 3.72 3.43 4.45 4.37 2.29 -51.67%
DY 3.45 0.00 0.00 0.00 3.77 0.00 0.00 -
P/NAPS 0.61 0.56 0.54 0.52 0.47 0.43 0.46 20.72%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 30/06/17 30/03/17 08/12/16 29/09/16 23/06/16 25/03/16 10/12/15 -
Price 0.905 0.725 0.585 0.71 0.55 0.50 0.49 -
P/RPS 1.81 1.59 1.23 1.61 1.25 1.09 1.07 42.01%
P/EPS 162.72 31.72 25.16 34.48 23.33 23.83 42.77 143.90%
EY 0.61 3.15 3.97 2.90 4.29 4.20 2.34 -59.22%
DY 2.76 0.00 0.00 0.00 3.64 0.00 0.00 -
P/NAPS 0.76 0.61 0.51 0.62 0.49 0.45 0.45 41.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment