[LBALUM] QoQ Quarter Result on 31-Jan-2016 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Jan-2016 [#3]
Profit Trend
QoQ- 83.14%
YoY- 160.44%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 118,279 109,689 109,163 114,486 113,862 107,313 116,770 0.85%
PBT 7,112 6,465 4,129 6,087 4,093 2,001 2,785 86.29%
Tax -1,335 -1,348 1,730 -873 -1,246 -199 -161 307.05%
NP 5,777 5,117 5,859 5,214 2,847 1,802 2,624 68.83%
-
NP to SH 5,777 5,117 5,859 5,214 2,847 1,802 2,624 68.83%
-
Tax Rate 18.77% 20.85% -41.90% 14.34% 30.44% 9.95% 5.78% -
Total Cost 112,502 104,572 103,304 109,272 111,015 105,511 114,146 -0.95%
-
Net Worth 285,758 285,758 280,789 275,819 270,849 270,849 268,364 4.25%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div - - 4,969 - - - 4,969 -
Div Payout % - - 84.82% - - - 189.39% -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 285,758 285,758 280,789 275,819 270,849 270,849 268,364 4.25%
NOSH 248,486 248,486 248,486 248,486 248,486 248,486 248,486 0.00%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 4.88% 4.67% 5.37% 4.55% 2.50% 1.68% 2.25% -
ROE 2.02% 1.79% 2.09% 1.89% 1.05% 0.67% 0.98% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 47.60 44.14 43.93 46.07 45.82 43.19 46.99 0.85%
EPS 2.32 2.06 2.36 2.10 1.15 0.73 1.06 68.17%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 1.15 1.15 1.13 1.11 1.09 1.09 1.08 4.25%
Adjusted Per Share Value based on latest NOSH - 248,486
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 27.24 25.26 25.14 26.37 26.22 24.71 26.89 0.86%
EPS 1.33 1.18 1.35 1.20 0.66 0.42 0.60 69.59%
DPS 0.00 0.00 1.14 0.00 0.00 0.00 1.14 -
NAPS 0.6581 0.6581 0.6467 0.6352 0.6238 0.6238 0.6181 4.24%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 0.625 0.60 0.53 0.48 0.50 0.52 0.57 -
P/RPS 1.31 1.36 1.21 1.04 1.09 1.20 1.21 5.41%
P/EPS 26.88 29.14 22.48 22.88 43.64 71.71 53.98 -37.04%
EY 3.72 3.43 4.45 4.37 2.29 1.39 1.85 58.97%
DY 0.00 0.00 3.77 0.00 0.00 0.00 3.51 -
P/NAPS 0.54 0.52 0.47 0.43 0.46 0.48 0.53 1.24%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 08/12/16 29/09/16 23/06/16 25/03/16 10/12/15 29/09/15 26/06/15 -
Price 0.585 0.71 0.55 0.50 0.49 0.515 0.555 -
P/RPS 1.23 1.61 1.25 1.09 1.07 1.19 1.18 2.79%
P/EPS 25.16 34.48 23.33 23.83 42.77 71.02 52.56 -38.66%
EY 3.97 2.90 4.29 4.20 2.34 1.41 1.90 63.07%
DY 0.00 0.00 3.64 0.00 0.00 0.00 3.60 -
P/NAPS 0.51 0.62 0.49 0.45 0.45 0.47 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment