[ANZO] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -41.11%
YoY- -72.1%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 7,453 4,728 9,025 9,571 9,985 2,313 9,241 -13.36%
PBT 176 525 123 149 253 1,516 -270 -
Tax 0 -113 0 0 0 -700 270 -
NP 176 412 123 149 253 816 0 -
-
NP to SH 176 412 123 149 253 816 -270 -
-
Tax Rate 0.00% 21.52% 0.00% 0.00% 0.00% 46.17% - -
Total Cost 7,277 4,316 8,902 9,422 9,732 1,497 9,241 -14.73%
-
Net Worth 10,101 9,862 9,675 9,535 9,487 9,103 8,155 15.34%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 10,101 9,862 9,675 9,535 9,487 9,103 8,155 15.34%
NOSH 19,775 19,600 19,838 19,866 19,765 19,790 19,852 -0.25%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.36% 8.71% 1.36% 1.56% 2.53% 35.28% 0.00% -
ROE 1.74% 4.18% 1.27% 1.56% 2.67% 8.96% -3.31% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 37.69 24.12 45.49 48.18 50.52 11.69 46.55 -13.14%
EPS 0.89 2.08 0.62 0.75 1.28 4.12 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5108 0.5032 0.4877 0.48 0.48 0.46 0.4108 15.64%
Adjusted Per Share Value based on latest NOSH - 19,866
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.67 0.42 0.81 0.86 0.89 0.21 0.83 -13.31%
EPS 0.02 0.04 0.01 0.01 0.02 0.07 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.009 0.0088 0.0087 0.0085 0.0085 0.0082 0.0073 14.99%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.97 1.03 0.80 0.64 0.62 0.99 1.35 -
P/RPS 2.57 4.27 1.76 1.33 1.23 8.47 2.90 -7.74%
P/EPS 108.99 49.00 129.03 85.33 48.44 24.01 -99.26 -
EY 0.92 2.04 0.78 1.17 2.06 4.16 -1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.05 1.64 1.33 1.29 2.15 3.29 -30.67%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 04/12/01 22/08/01 03/07/01 20/02/01 16/11/00 -
Price 1.01 0.95 1.03 0.80 0.65 0.80 1.10 -
P/RPS 2.68 3.94 2.26 1.66 1.29 6.84 2.36 8.85%
P/EPS 113.48 45.19 166.13 106.67 50.78 19.40 -80.88 -
EY 0.88 2.21 0.60 0.94 1.97 5.15 -1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.89 2.11 1.67 1.35 1.74 2.68 -18.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment