[ANZO] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
04-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -17.45%
YoY- 145.56%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 5,813 7,453 4,728 9,025 9,571 9,985 2,313 85.16%
PBT -1,235 176 525 123 149 253 1,516 -
Tax 1,235 0 -113 0 0 0 -700 -
NP 0 176 412 123 149 253 816 -
-
NP to SH -1,235 176 412 123 149 253 816 -
-
Tax Rate - 0.00% 21.52% 0.00% 0.00% 0.00% 46.17% -
Total Cost 5,813 7,277 4,316 8,902 9,422 9,732 1,497 147.66%
-
Net Worth 8,950 10,101 9,862 9,675 9,535 9,487 9,103 -1.12%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 8,950 10,101 9,862 9,675 9,535 9,487 9,103 -1.12%
NOSH 19,823 19,775 19,600 19,838 19,866 19,765 19,790 0.11%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 2.36% 8.71% 1.36% 1.56% 2.53% 35.28% -
ROE -13.80% 1.74% 4.18% 1.27% 1.56% 2.67% 8.96% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 29.32 37.69 24.12 45.49 48.18 50.52 11.69 84.91%
EPS -6.23 0.89 2.08 0.62 0.75 1.28 4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4515 0.5108 0.5032 0.4877 0.48 0.48 0.46 -1.23%
Adjusted Per Share Value based on latest NOSH - 19,838
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.52 0.67 0.42 0.81 0.86 0.89 0.21 83.33%
EPS -0.11 0.02 0.04 0.01 0.01 0.02 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.008 0.009 0.0088 0.0087 0.0085 0.0085 0.0082 -1.63%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.96 0.97 1.03 0.80 0.64 0.62 0.99 -
P/RPS 3.27 2.57 4.27 1.76 1.33 1.23 8.47 -47.07%
P/EPS -15.41 108.99 49.00 129.03 85.33 48.44 24.01 -
EY -6.49 0.92 2.04 0.78 1.17 2.06 4.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.90 2.05 1.64 1.33 1.29 2.15 -0.62%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 22/05/02 28/02/02 04/12/01 22/08/01 03/07/01 20/02/01 -
Price 0.91 1.01 0.95 1.03 0.80 0.65 0.80 -
P/RPS 3.10 2.68 3.94 2.26 1.66 1.29 6.84 -41.08%
P/EPS -14.61 113.48 45.19 166.13 106.67 50.78 19.40 -
EY -6.85 0.88 2.21 0.60 0.94 1.97 5.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 1.98 1.89 2.11 1.67 1.35 1.74 10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment