[ANZO] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
16-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -150.56%
YoY- 62.34%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 9,571 9,985 2,313 9,241 13,053 15,133 6,519 -0.38%
PBT 149 253 1,516 -270 534 23 -12,510 -
Tax 0 0 -700 270 0 0 12,510 -
NP 149 253 816 0 534 23 0 -100.00%
-
NP to SH 149 253 816 -270 534 23 -11,957 -
-
Tax Rate 0.00% 0.00% 46.17% - 0.00% 0.00% - -
Total Cost 9,422 9,732 1,497 9,241 12,519 15,110 6,519 -0.37%
-
Net Worth 9,535 9,487 9,103 8,155 818,800 1,078,164 764,298 4.54%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 9,535 9,487 9,103 8,155 818,800 1,078,164 764,298 4.54%
NOSH 19,866 19,765 19,790 19,852 1,780,000 1,996,600 1,996,600 4.78%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.56% 2.53% 35.28% 0.00% 4.09% 0.15% 0.00% -
ROE 1.56% 2.67% 8.96% -3.31% 0.07% 0.00% -1.56% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 48.18 50.52 11.69 46.55 0.73 0.76 0.33 -4.93%
EPS 0.75 1.28 4.12 -1.36 0.03 0.00 -60.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.46 0.4108 0.46 0.54 0.3828 -0.22%
Adjusted Per Share Value based on latest NOSH - 19,852
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.86 0.89 0.21 0.83 1.17 1.36 0.58 -0.39%
EPS 0.01 0.02 0.07 -0.02 0.05 0.00 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0085 0.0085 0.0082 0.0073 0.7336 0.966 0.6848 4.55%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.64 0.62 0.99 1.35 1.93 2.65 0.00 -
P/RPS 1.33 1.23 8.47 2.90 263.19 349.63 0.00 -100.00%
P/EPS 85.33 48.44 24.01 -99.26 6,433.33 230,043.06 0.00 -100.00%
EY 1.17 2.06 4.16 -1.01 0.02 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.29 2.15 3.29 4.20 4.91 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 03/07/01 20/02/01 16/11/00 22/08/00 23/05/00 29/02/00 -
Price 0.80 0.65 0.80 1.10 1.80 2.36 2.45 -
P/RPS 1.66 1.29 6.84 2.36 245.46 311.37 750.37 6.39%
P/EPS 106.67 50.78 19.40 -80.88 6,000.00 204,868.52 -409.11 -
EY 0.94 1.97 5.15 -1.24 0.02 0.00 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.35 1.74 2.68 3.91 4.37 6.40 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment