[KKB] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.86%
YoY- -80.57%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 12,083 10,604 11,056 10,791 13,220 11,679 16,362 -18.34%
PBT 436 154 166 316 377 1,043 2,433 -68.31%
Tax -74 724 -31 -86 -145 -245 -699 -77.71%
NP 362 878 135 230 232 798 1,734 -64.90%
-
NP to SH 362 878 135 230 232 798 1,734 -64.90%
-
Tax Rate 16.97% -470.13% 18.67% 27.22% 38.46% 23.49% 28.73% -
Total Cost 11,721 9,726 10,921 10,561 12,988 10,881 14,628 -13.76%
-
Net Worth 70,971 70,334 68,896 71,346 68,261 63,854 62,943 8.35%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,862 - - - 626 -
Div Payout % - - 1,379.31% - - - 36.12% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 70,971 70,334 68,896 71,346 68,261 63,854 62,943 8.35%
NOSH 47,631 47,204 46,551 46,938 44,615 15,677 15,657 110.38%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.00% 8.28% 1.22% 2.13% 1.75% 6.83% 10.60% -
ROE 0.51% 1.25% 0.20% 0.32% 0.34% 1.25% 2.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.37 22.46 23.75 22.99 29.63 74.49 104.50 -61.18%
EPS 0.76 1.86 0.29 0.49 0.52 5.09 4.29 -68.55%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 1.49 1.49 1.48 1.52 1.53 4.0729 4.02 -48.49%
Adjusted Per Share Value based on latest NOSH - 46,938
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.18 3.67 3.83 3.74 4.58 4.04 5.67 -18.43%
EPS 0.13 0.30 0.05 0.08 0.08 0.28 0.60 -64.02%
DPS 0.00 0.00 0.64 0.00 0.00 0.00 0.22 -
NAPS 0.2458 0.2436 0.2386 0.2471 0.2364 0.2212 0.218 8.35%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.45 1.56 1.48 1.38 1.31 1.44 1.43 -
P/RPS 5.72 6.94 6.23 6.00 4.42 1.93 1.37 159.96%
P/EPS 190.79 83.87 510.34 281.63 251.92 28.29 12.91 505.19%
EY 0.52 1.19 0.20 0.36 0.40 3.53 7.74 -83.55%
DY 0.00 0.00 2.70 0.00 0.00 0.00 2.80 -
P/NAPS 0.97 1.05 1.00 0.91 0.86 0.35 0.36 93.98%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 26/02/02 26/11/01 20/09/01 22/05/01 26/02/01 -
Price 1.42 1.47 1.52 1.61 1.36 1.32 1.52 -
P/RPS 5.60 6.54 6.40 7.00 4.59 1.77 1.45 146.76%
P/EPS 186.84 79.03 524.14 328.57 261.54 25.93 13.73 472.72%
EY 0.54 1.27 0.19 0.30 0.38 3.86 7.29 -82.44%
DY 0.00 0.00 2.63 0.00 0.00 0.00 2.63 -
P/NAPS 0.95 0.99 1.03 1.06 0.89 0.32 0.38 84.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment