[KKB] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 95.3%
YoY- 231.95%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 329,720 406,198 361,538 394,764 475,052 315,502 179,594 10.65%
PBT 43,852 11,964 35,582 44,608 35,746 11,432 -21,460 -
Tax -9,366 -3,004 -4,996 -12,570 -10,186 -3,496 5,226 -
NP 34,486 8,960 30,586 32,038 25,560 7,936 -16,234 -
-
NP to SH 26,576 8,006 23,990 22,366 17,420 6,210 -17,354 -
-
Tax Rate 21.36% 25.11% 14.04% 28.18% 28.50% 30.58% - -
Total Cost 295,234 397,238 330,952 362,726 449,492 307,566 195,828 7.07%
-
Net Worth 395,556 389,781 350,597 348,019 299,038 283,571 275,837 6.18%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 395,556 389,781 350,597 348,019 299,038 283,571 275,837 6.18%
NOSH 288,727 288,727 257,792 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.46% 2.21% 8.46% 8.12% 5.38% 2.52% -9.04% -
ROE 6.72% 2.05% 6.84% 6.43% 5.83% 2.19% -6.29% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 114.20 140.69 140.24 153.13 184.28 122.39 69.67 8.58%
EPS 9.20 2.78 9.30 8.68 6.76 2.40 -6.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.36 1.35 1.16 1.10 1.07 4.20%
Adjusted Per Share Value based on latest NOSH - 288,727
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 114.20 140.69 125.22 136.73 164.53 109.27 62.20 10.65%
EPS 9.20 2.78 8.31 7.75 6.03 2.15 -6.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.35 1.2143 1.2054 1.0357 0.9821 0.9554 6.18%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.35 1.36 1.42 1.60 1.29 0.795 1.26 -
P/RPS 1.18 0.97 1.01 1.04 0.70 0.65 1.81 -6.87%
P/EPS 14.67 49.05 15.26 18.44 19.09 33.00 -18.72 -
EY 6.82 2.04 6.55 5.42 5.24 3.03 -5.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.01 1.04 1.19 1.11 0.72 1.18 -2.88%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 18/08/23 18/08/22 18/08/21 13/08/20 15/08/19 07/08/18 09/08/17 -
Price 1.40 1.33 1.35 1.65 1.43 0.925 1.05 -
P/RPS 1.23 0.95 0.96 1.08 0.78 0.76 1.51 -3.35%
P/EPS 15.21 47.96 14.51 19.02 21.16 38.40 -15.60 -
EY 6.57 2.08 6.89 5.26 4.73 2.60 -6.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.99 0.99 1.22 1.23 0.84 0.98 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment