[KKB] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 65.06%
YoY- 16.37%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 348,604 413,966 391,253 518,887 492,253 277,226 143,567 15.92%
PBT 41,039 22,285 30,967 82,120 41,645 22,849 -17,553 -
Tax -9,809 -4,188 -9,899 -17,471 -9,802 -7,468 5,150 -
NP 31,230 18,097 21,068 64,649 31,843 15,381 -12,403 -
-
NP to SH 20,991 18,038 18,502 50,784 23,249 13,421 -12,875 -
-
Tax Rate 23.90% 18.79% 31.97% 21.27% 23.54% 32.68% - -
Total Cost 317,374 395,869 370,185 454,238 460,410 261,845 155,970 12.56%
-
Net Worth 395,556 389,781 350,597 348,019 299,038 283,571 275,837 6.18%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 17,323 13,057 10,311 15,467 10,311 5,155 - -
Div Payout % 82.53% 72.39% 55.73% 30.46% 44.35% 38.42% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 395,556 389,781 350,597 348,019 299,038 283,571 275,837 6.18%
NOSH 288,727 288,727 257,792 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.96% 4.37% 5.38% 12.46% 6.47% 5.55% -8.64% -
ROE 5.31% 4.63% 5.28% 14.59% 7.77% 4.73% -4.67% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 120.74 143.38 151.77 201.28 190.95 107.54 55.69 13.75%
EPS 7.27 6.25 7.18 19.70 9.02 5.21 -4.99 -
DPS 6.00 4.52 4.00 6.00 4.00 2.00 0.00 -
NAPS 1.37 1.35 1.36 1.35 1.16 1.10 1.07 4.20%
Adjusted Per Share Value based on latest NOSH - 288,727
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 120.74 143.38 135.51 179.72 170.49 96.02 49.72 15.92%
EPS 7.27 6.25 6.41 17.59 8.05 4.65 -4.46 -
DPS 6.00 4.52 3.57 5.36 3.57 1.79 0.00 -
NAPS 1.37 1.35 1.2143 1.2054 1.0357 0.9821 0.9554 6.18%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.35 1.36 1.42 1.60 1.29 0.795 1.26 -
P/RPS 1.12 0.95 0.94 0.79 0.68 0.74 2.26 -11.03%
P/EPS 18.57 21.77 19.79 8.12 14.30 15.27 -25.23 -
EY 5.39 4.59 5.05 12.31 6.99 6.55 -3.96 -
DY 4.44 3.33 2.82 3.75 3.10 2.52 0.00 -
P/NAPS 0.99 1.01 1.04 1.19 1.11 0.72 1.18 -2.88%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 18/08/23 18/08/22 18/08/21 13/08/20 15/08/19 07/08/18 09/08/17 -
Price 1.40 1.33 1.35 1.65 1.43 0.925 1.05 -
P/RPS 1.16 0.93 0.89 0.82 0.75 0.86 1.89 -7.81%
P/EPS 19.26 21.29 18.81 8.38 15.86 17.77 -21.02 -
EY 5.19 4.70 5.32 11.94 6.31 5.63 -4.76 -
DY 4.29 3.40 2.96 3.64 2.80 2.16 0.00 -
P/NAPS 1.02 0.99 0.99 1.22 1.23 0.84 0.98 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment