[LEBTECH] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 147.8%
YoY- 5670.0%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 21,218 21,608 36,416 21,819 21,443 19,174 21,175 0.13%
PBT -1,525 -712 2,166 1,542 -2,069 555 1,705 -
Tax 1,495 -395 -933 -388 -345 -196 -473 -
NP -30 -1,107 1,233 1,154 -2,414 359 1,232 -
-
NP to SH -30 -1,107 1,233 1,154 -2,414 359 1,232 -
-
Tax Rate - - 43.07% 25.16% - 35.32% 27.74% -
Total Cost 21,248 22,715 35,183 20,665 23,857 18,815 19,943 4.30%
-
Net Worth 106,564 102,636 104,147 102,488 117,645 0 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 106,564 102,636 104,147 102,488 117,645 0 0 -
NOSH 136,271 136,666 137,000 135,764 135,833 137,321 136,457 -0.09%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -0.14% -5.12% 3.39% 5.29% -11.26% 1.87% 5.82% -
ROE -0.03% -1.08% 1.18% 1.13% -2.05% 0.00% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 15.57 15.81 26.58 16.07 15.79 13.96 15.52 0.21%
EPS -0.02 -0.81 0.90 0.85 -1.77 0.26 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.782 0.751 0.7602 0.7549 0.8661 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 135,764
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 45.01 45.84 77.25 46.28 45.49 40.67 44.92 0.13%
EPS -0.06 -2.35 2.62 2.45 -5.12 0.76 2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2605 2.1771 2.2092 2.174 2.4955 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.99 1.14 0.81 0.66 0.64 0.60 1.10 -
P/RPS 6.36 7.21 3.05 4.11 4.05 4.30 7.09 -6.96%
P/EPS -4,496.95 -140.74 90.00 77.65 -36.01 229.51 121.84 -
EY -0.02 -0.71 1.11 1.29 -2.78 0.44 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.52 1.07 0.87 0.74 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 24/08/10 26/05/10 23/02/10 24/11/09 26/08/09 -
Price 0.99 1.14 0.92 0.74 0.69 0.69 0.64 -
P/RPS 6.36 7.21 3.46 4.60 4.37 4.94 4.12 33.46%
P/EPS -4,496.95 -140.74 102.22 87.06 -38.83 263.93 70.89 -
EY -0.02 -0.71 0.98 1.15 -2.58 0.38 1.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.52 1.21 0.98 0.80 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment