[LEBTECH] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 6.85%
YoY- 0.08%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 22,348 21,218 21,608 36,416 21,819 21,443 19,174 10.76%
PBT 973 -1,525 -712 2,166 1,542 -2,069 555 45.44%
Tax -241 1,495 -395 -933 -388 -345 -196 14.78%
NP 732 -30 -1,107 1,233 1,154 -2,414 359 60.86%
-
NP to SH 732 -30 -1,107 1,233 1,154 -2,414 359 60.86%
-
Tax Rate 24.77% - - 43.07% 25.16% - 35.32% -
Total Cost 21,616 21,248 22,715 35,183 20,665 23,857 18,815 9.70%
-
Net Worth 106,411 106,564 102,636 104,147 102,488 117,645 0 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 106,411 106,564 102,636 104,147 102,488 117,645 0 -
NOSH 135,555 136,271 136,666 137,000 135,764 135,833 137,321 -0.85%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 3.28% -0.14% -5.12% 3.39% 5.29% -11.26% 1.87% -
ROE 0.69% -0.03% -1.08% 1.18% 1.13% -2.05% 0.00% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 16.49 15.57 15.81 26.58 16.07 15.79 13.96 11.75%
EPS 0.54 -0.02 -0.81 0.90 0.85 -1.77 0.26 62.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.785 0.782 0.751 0.7602 0.7549 0.8661 0.00 -
Adjusted Per Share Value based on latest NOSH - 137,000
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 47.40 45.01 45.84 77.25 46.28 45.49 40.67 10.75%
EPS 1.55 -0.06 -2.35 2.62 2.45 -5.12 0.76 60.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2572 2.2605 2.1771 2.2092 2.174 2.4955 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.00 0.99 1.14 0.81 0.66 0.64 0.60 -
P/RPS 6.07 6.36 7.21 3.05 4.11 4.05 4.30 25.86%
P/EPS 185.19 -4,496.95 -140.74 90.00 77.65 -36.01 229.51 -13.33%
EY 0.54 -0.02 -0.71 1.11 1.29 -2.78 0.44 14.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.27 1.52 1.07 0.87 0.74 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 25/02/11 26/11/10 24/08/10 26/05/10 23/02/10 24/11/09 -
Price 1.00 0.99 1.14 0.92 0.74 0.69 0.69 -
P/RPS 6.07 6.36 7.21 3.46 4.60 4.37 4.94 14.73%
P/EPS 185.19 -4,496.95 -140.74 102.22 87.06 -38.83 263.93 -21.05%
EY 0.54 -0.02 -0.71 0.98 1.15 -2.58 0.38 26.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.27 1.52 1.21 0.98 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment