[WCT] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 89.87%
YoY- 70.17%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 669,901 539,791 579,396 469,764 383,323 472,884 453,167 29.86%
PBT 66,177 55,297 81,497 65,825 38,485 44,532 11,367 224.66%
Tax -24,496 -16,998 -22,313 -25,301 -16,982 -14,062 -13,231 50.94%
NP 41,681 38,299 59,184 40,524 21,503 30,470 -1,864 -
-
NP to SH 43,777 38,385 59,274 40,787 21,481 32,844 3,509 440.40%
-
Tax Rate 37.02% 30.74% 27.38% 38.44% 44.13% 31.58% 116.40% -
Total Cost 628,220 501,492 520,212 429,240 361,820 442,414 455,031 24.06%
-
Net Worth 3,120,250 3,142,059 3,141,868 3,087,349 2,993,481 2,769,196 2,744,539 8.95%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 42,457 - - - - -
Div Payout % - - 71.63% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 3,120,250 3,142,059 3,141,868 3,087,349 2,993,481 2,769,196 2,744,539 8.95%
NOSH 1,415,581 1,415,581 1,415,581 1,416,215 1,385,871 1,253,030 1,253,214 8.48%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.22% 7.10% 10.21% 8.63% 5.61% 6.44% -0.41% -
ROE 1.40% 1.22% 1.89% 1.32% 0.72% 1.19% 0.13% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 47.66 38.14 40.94 33.17 27.66 37.74 36.16 20.27%
EPS 3.11 2.71 4.19 2.88 1.55 2.62 0.28 400.01%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.22 2.22 2.18 2.16 2.21 2.19 0.91%
Adjusted Per Share Value based on latest NOSH - 1,416,215
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 42.95 34.61 37.15 30.12 24.57 30.32 29.05 29.87%
EPS 2.81 2.46 3.80 2.61 1.38 2.11 0.22 448.96%
DPS 0.00 0.00 2.72 0.00 0.00 0.00 0.00 -
NAPS 2.0004 2.0144 2.0143 1.9793 1.9191 1.7753 1.7595 8.95%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.81 1.31 1.62 1.75 2.06 1.93 1.73 -
P/RPS 1.70 3.43 3.96 5.28 7.45 5.11 4.78 -49.89%
P/EPS 26.01 48.30 38.68 60.76 132.90 73.63 617.86 -87.96%
EY 3.85 2.07 2.59 1.65 0.75 1.36 0.16 738.34%
DY 0.00 0.00 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.59 0.73 0.80 0.95 0.87 0.79 -40.86%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 23/05/18 26/02/18 22/11/17 24/08/17 29/05/17 23/02/17 -
Price 0.92 0.795 1.58 1.65 1.85 2.14 1.91 -
P/RPS 1.93 2.08 3.86 4.97 6.69 5.67 5.28 -48.97%
P/EPS 29.54 29.31 37.72 57.29 119.35 81.64 682.14 -87.73%
EY 3.39 3.41 2.65 1.75 0.84 1.22 0.15 703.93%
DY 0.00 0.00 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.71 0.76 0.86 0.97 0.87 -39.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment