[WCT] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 74.75%
YoY- 46.99%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,209,692 539,791 1,905,876 1,326,480 856,716 472,884 1,933,604 -26.91%
PBT 121,474 55,297 230,649 149,152 83,327 44,532 122,000 -0.28%
Tax -41,494 -16,998 -78,732 -56,419 -31,118 -14,062 -56,831 -18.96%
NP 79,980 38,299 151,917 92,733 52,209 30,470 65,169 14.67%
-
NP to SH 82,162 38,385 154,622 95,348 54,561 32,844 68,375 13.06%
-
Tax Rate 34.16% 30.74% 34.13% 37.83% 37.34% 31.58% 46.58% -
Total Cost 1,129,712 501,492 1,753,959 1,233,747 804,507 442,414 1,868,435 -28.56%
-
Net Worth 3,120,250 3,142,059 3,141,868 2,952,537 2,853,553 2,769,196 2,722,568 9.54%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - 42,457 - - - - -
Div Payout % - - 27.46% - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 3,120,250 3,142,059 3,141,868 2,952,537 2,853,553 2,769,196 2,722,568 9.54%
NOSH 1,415,581 1,415,581 1,415,581 1,354,375 1,321,089 1,253,030 1,243,181 9.06%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.61% 7.10% 7.97% 6.99% 6.09% 6.44% 3.37% -
ROE 2.63% 1.22% 4.92% 3.23% 1.91% 1.19% 2.51% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 86.07 38.14 134.67 97.94 64.85 37.74 155.54 -32.67%
EPS 5.83 2.71 11.29 7.04 4.13 2.62 5.50 3.97%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 2.22 2.22 2.22 2.18 2.16 2.21 2.19 0.91%
Adjusted Per Share Value based on latest NOSH - 1,416,215
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 85.30 38.06 134.39 93.54 60.41 33.35 136.35 -26.91%
EPS 5.79 2.71 10.90 6.72 3.85 2.32 4.82 13.04%
DPS 0.00 0.00 2.99 0.00 0.00 0.00 0.00 -
NAPS 2.2002 2.2156 2.2155 2.082 2.0122 1.9527 1.9198 9.54%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.81 1.31 1.62 1.75 2.06 1.93 1.73 -
P/RPS 0.94 3.43 1.20 1.79 3.18 5.11 1.11 -10.51%
P/EPS 13.86 48.30 14.83 24.86 49.88 73.63 31.45 -42.17%
EY 7.22 2.07 6.74 4.02 2.00 1.36 3.18 73.00%
DY 0.00 0.00 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.59 0.73 0.80 0.95 0.87 0.79 -40.86%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 23/05/18 26/02/18 22/11/17 24/08/17 29/05/17 23/02/17 -
Price 0.92 0.795 1.58 1.65 1.85 2.14 1.91 -
P/RPS 1.07 2.08 1.17 1.68 2.85 5.67 1.23 -8.89%
P/EPS 15.74 29.31 14.46 23.44 44.79 81.64 34.73 -41.08%
EY 6.35 3.41 6.91 4.27 2.23 1.22 2.88 69.64%
DY 0.00 0.00 1.90 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.36 0.71 0.76 0.86 0.97 0.87 -39.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment