[ROHAS] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 115.05%
YoY- -87.92%
Quarter Report
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 50,734 54,585 101,171 74,335 43,330 109,821 132,080 -47.18%
PBT -1,182 -1,364 -1,466 1,300 -3,978 1,484 4,596 -
Tax -1,032 -1,024 -1,878 -1,215 512 -14 -5,667 -67.90%
NP -2,214 -2,388 -3,344 85 -3,466 1,470 -1,071 62.34%
-
NP to SH -2,089 -2,164 -1,689 485 -3,222 1,592 -589 132.74%
-
Tax Rate - - - 93.46% - 0.94% 123.30% -
Total Cost 52,948 56,973 104,515 74,250 46,796 108,351 133,151 -45.95%
-
Net Worth 316,680 321,407 321,407 326,133 326,133 330,860 326,133 -1.94%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - 2,363 - - - -
Div Payout % - - - 487.28% - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 316,680 321,407 321,407 326,133 326,133 330,860 326,133 -1.94%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -4.36% -4.37% -3.31% 0.11% -8.00% 1.34% -0.81% -
ROE -0.66% -0.67% -0.53% 0.15% -0.99% 0.48% -0.18% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.73 11.55 21.40 15.73 9.17 23.23 27.94 -47.19%
EPS -0.44 -0.46 -0.36 0.10 -0.68 0.34 -0.12 137.97%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.68 0.69 0.69 0.70 0.69 -1.94%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 10.73 11.55 21.40 15.73 9.17 23.23 27.94 -47.19%
EPS -0.44 -0.46 -0.36 0.10 -0.68 0.34 -0.12 137.97%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.68 0.69 0.69 0.70 0.69 -1.94%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.30 0.375 0.345 0.305 0.43 0.305 0.64 -
P/RPS 2.79 3.25 1.61 1.94 4.69 1.31 2.29 14.08%
P/EPS -67.88 -81.91 -96.55 297.24 -63.08 90.55 -513.58 -74.08%
EY -1.47 -1.22 -1.04 0.34 -1.59 1.10 -0.19 291.66%
DY 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 0.45 0.55 0.51 0.44 0.62 0.44 0.93 -38.39%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 02/09/21 31/05/21 30/03/21 25/11/20 28/08/20 12/06/20 28/02/20 -
Price 0.30 0.345 0.405 0.33 0.37 0.445 0.55 -
P/RPS 2.79 2.99 1.89 2.10 4.04 1.92 1.97 26.13%
P/EPS -67.88 -75.35 -113.34 321.60 -54.28 132.12 -441.36 -71.32%
EY -1.47 -1.33 -0.88 0.31 -1.84 0.76 -0.23 244.78%
DY 0.00 0.00 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.60 0.48 0.54 0.64 0.80 -31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment