[ROHAS] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -302.39%
YoY- -128.74%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 54,008 89,997 50,734 43,330 127,019 90,342 53,610 0.12%
PBT 4,319 1,453 -1,182 -3,978 13,442 8,305 7,181 -8.12%
Tax -2,858 -415 -1,032 512 -1,368 -1,696 0 -
NP 1,461 1,038 -2,214 -3,466 12,074 6,609 7,181 -23.29%
-
NP to SH 187 598 -2,089 -3,222 11,212 6,039 5,254 -42.63%
-
Tax Rate 66.17% 28.56% - - 10.18% 20.42% 0.00% -
Total Cost 52,547 88,959 52,948 46,796 114,945 83,733 46,429 2.08%
-
Net Worth 330,860 316,680 316,680 326,133 330,860 349,766 231,917 6.09%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 330,860 316,680 316,680 326,133 330,860 349,766 231,917 6.09%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 399,857 2.82%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 2.71% 1.15% -4.36% -8.00% 9.51% 7.32% 13.39% -
ROE 0.06% 0.19% -0.66% -0.99% 3.39% 1.73% 2.27% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.43 19.04 10.73 9.17 26.87 19.11 13.41 -2.62%
EPS 0.04 0.13 -0.44 -0.68 2.37 1.40 1.31 -44.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.67 0.69 0.70 0.74 0.58 3.18%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.43 19.04 10.73 9.17 26.87 19.11 11.34 0.13%
EPS 0.04 0.13 -0.44 -0.68 2.37 1.40 1.11 -42.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.67 0.69 0.70 0.74 0.4907 6.09%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.26 0.28 0.30 0.43 0.53 1.22 1.09 -
P/RPS 2.28 1.47 2.79 4.69 1.97 6.38 8.13 -19.08%
P/EPS 657.17 221.31 -67.88 -63.08 22.34 95.49 82.95 41.16%
EY 0.15 0.45 -1.47 -1.59 4.48 1.05 1.21 -29.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.45 0.62 0.76 1.65 1.88 -23.72%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 24/08/23 24/08/22 02/09/21 28/08/20 30/08/19 28/08/18 25/08/17 -
Price 0.26 0.325 0.30 0.37 0.565 1.19 1.33 -
P/RPS 2.28 1.71 2.79 4.04 2.10 6.23 9.92 -21.72%
P/EPS 657.17 256.88 -67.88 -54.28 23.82 93.14 101.22 36.56%
EY 0.15 0.39 -1.47 -1.84 4.20 1.07 0.99 -26.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.45 0.54 0.81 1.61 2.29 -26.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment