[ROHAS] QoQ Quarter Result on 31-Dec-2019 [#4]

Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -114.67%
YoY- -366.52%
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 74,335 43,330 109,821 132,080 121,111 127,019 94,026 -14.46%
PBT 1,300 -3,978 1,484 4,596 6,369 13,442 3,833 -51.27%
Tax -1,215 512 -14 -5,667 -2,085 -1,368 -800 32.02%
NP 85 -3,466 1,470 -1,071 4,284 12,074 3,033 -90.71%
-
NP to SH 485 -3,222 1,592 -589 4,015 11,212 2,642 -67.59%
-
Tax Rate 93.46% - 0.94% 123.30% 32.74% 10.18% 20.87% -
Total Cost 74,250 46,796 108,351 133,151 116,827 114,945 90,993 -12.64%
-
Net Worth 326,133 326,133 330,860 326,133 330,860 330,860 321,407 0.97%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 2,363 - - - 4,726 - - -
Div Payout % 487.28% - - - 117.72% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 326,133 326,133 330,860 326,133 330,860 330,860 321,407 0.97%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.11% -8.00% 1.34% -0.81% 3.54% 9.51% 3.23% -
ROE 0.15% -0.99% 0.48% -0.18% 1.21% 3.39% 0.82% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 15.73 9.17 23.23 27.94 25.62 26.87 19.89 -14.44%
EPS 0.10 -0.68 0.34 -0.12 0.85 2.37 0.56 -68.18%
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.69 0.69 0.70 0.69 0.70 0.70 0.68 0.97%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 15.73 9.17 23.23 27.94 25.62 26.87 19.89 -14.44%
EPS 0.10 -0.68 0.34 -0.12 0.85 2.37 0.56 -68.18%
DPS 0.50 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.69 0.69 0.70 0.69 0.70 0.70 0.68 0.97%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.305 0.43 0.305 0.64 0.555 0.53 0.65 -
P/RPS 1.94 4.69 1.31 2.29 2.17 1.97 3.27 -29.32%
P/EPS 297.24 -63.08 90.55 -513.58 65.34 22.34 116.29 86.62%
EY 0.34 -1.59 1.10 -0.19 1.53 4.48 0.86 -46.04%
DY 1.64 0.00 0.00 0.00 1.80 0.00 0.00 -
P/NAPS 0.44 0.62 0.44 0.93 0.79 0.76 0.96 -40.46%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 28/08/20 12/06/20 28/02/20 26/11/19 30/08/19 29/05/19 -
Price 0.33 0.37 0.445 0.55 0.65 0.565 0.57 -
P/RPS 2.10 4.04 1.92 1.97 2.54 2.10 2.87 -18.75%
P/EPS 321.60 -54.28 132.12 -441.36 76.52 23.82 101.97 114.61%
EY 0.31 -1.84 0.76 -0.23 1.31 4.20 0.98 -53.47%
DY 1.52 0.00 0.00 0.00 1.54 0.00 0.00 -
P/NAPS 0.48 0.54 0.64 0.80 0.93 0.81 0.84 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment