[ROHAS] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -196.55%
YoY- -109.59%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 280,825 273,421 328,657 359,566 406,342 490,031 474,236 -29.50%
PBT -2,712 -5,508 -2,660 3,402 8,471 25,891 28,240 -
Tax -5,149 -3,605 -2,595 -6,384 -7,254 -9,134 -9,920 -35.43%
NP -7,861 -9,113 -5,255 -2,982 1,217 16,757 18,320 -
-
NP to SH -5,457 -6,590 -2,834 -1,734 1,796 16,230 17,280 -
-
Tax Rate - - - 187.65% 85.63% 35.28% 35.13% -
Total Cost 288,686 282,534 333,912 362,548 405,125 473,274 455,916 -26.28%
-
Net Worth 316,680 321,407 321,407 326,133 326,133 330,860 326,133 -1.94%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 2,363 2,363 2,363 2,363 4,726 4,726 4,726 -37.03%
Div Payout % 0.00% 0.00% 0.00% 0.00% 263.17% 29.12% 27.35% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 316,680 321,407 321,407 326,133 326,133 330,860 326,133 -1.94%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -2.80% -3.33% -1.60% -0.83% 0.30% 3.42% 3.86% -
ROE -1.72% -2.05% -0.88% -0.53% 0.55% 4.91% 5.30% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 59.41 57.85 69.53 76.07 85.97 103.68 100.33 -29.50%
EPS -1.15 -1.39 -0.60 -0.37 0.38 3.43 3.66 -
DPS 0.50 0.50 0.50 0.50 1.00 1.00 1.00 -37.03%
NAPS 0.67 0.68 0.68 0.69 0.69 0.70 0.69 -1.94%
Adjusted Per Share Value based on latest NOSH - 472,657
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 59.41 57.85 69.53 76.07 85.97 103.68 100.33 -29.50%
EPS -1.15 -1.39 -0.60 -0.37 0.38 3.43 3.66 -
DPS 0.50 0.50 0.50 0.50 1.00 1.00 1.00 -37.03%
NAPS 0.67 0.68 0.68 0.69 0.69 0.70 0.69 -1.94%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.30 0.375 0.345 0.305 0.43 0.305 0.64 -
P/RPS 0.50 0.65 0.50 0.40 0.50 0.29 0.64 -15.18%
P/EPS -25.98 -26.90 -57.54 -83.14 113.16 8.88 17.51 -
EY -3.85 -3.72 -1.74 -1.20 0.88 11.26 5.71 -
DY 1.67 1.33 1.45 1.64 2.33 3.28 1.56 4.65%
P/NAPS 0.45 0.55 0.51 0.44 0.62 0.44 0.93 -38.39%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 02/09/21 31/05/21 30/03/21 25/11/20 28/08/20 12/06/20 28/02/20 -
Price 0.30 0.345 0.405 0.33 0.37 0.445 0.55 -
P/RPS 0.50 0.60 0.58 0.43 0.43 0.43 0.55 -6.16%
P/EPS -25.98 -24.74 -67.55 -89.95 97.37 12.96 15.04 -
EY -3.85 -4.04 -1.48 -1.11 1.03 7.72 6.65 -
DY 1.67 1.45 1.23 1.52 2.70 2.25 1.82 -5.57%
P/NAPS 0.45 0.51 0.60 0.48 0.54 0.64 0.80 -31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment