[BERTAM] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -62.27%
YoY- -36.95%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 8,787 17,716 20,840 15,705 17,392 18,372 22,472 -46.55%
PBT 2,314 5,139 6,980 3,098 5,503 4,384 11,817 -66.31%
Tax -258 -1,357 -2,066 -1,380 -1,410 -946 -733 -50.18%
NP 2,056 3,782 4,914 1,718 4,093 3,438 11,084 -67.50%
-
NP to SH 1,869 3,403 4,145 1,437 3,809 3,154 10,630 -68.64%
-
Tax Rate 11.15% 26.41% 29.60% 44.54% 25.62% 21.58% 6.20% -
Total Cost 6,731 13,934 15,926 13,987 13,299 14,934 11,388 -29.59%
-
Net Worth 169,539 167,472 162,952 162,175 161,468 156,669 153,215 6.98%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - 2,052 - - - -
Div Payout % - - - 142.86% - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 169,539 167,472 162,952 162,175 161,468 156,669 153,215 6.98%
NOSH 206,756 206,756 206,268 205,285 207,010 206,143 207,048 -0.09%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 23.40% 21.35% 23.58% 10.94% 23.53% 18.71% 49.32% -
ROE 1.10% 2.03% 2.54% 0.89% 2.36% 2.01% 6.94% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.25 8.57 10.10 7.65 8.40 8.91 10.85 -46.49%
EPS 0.90 1.65 2.00 0.70 1.84 1.53 5.14 -68.73%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.79 0.79 0.78 0.76 0.74 7.08%
Adjusted Per Share Value based on latest NOSH - 205,285
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 2.72 5.49 6.46 4.87 5.39 5.70 6.97 -46.62%
EPS 0.58 1.06 1.29 0.45 1.18 0.98 3.30 -68.65%
DPS 0.00 0.00 0.00 0.64 0.00 0.00 0.00 -
NAPS 0.5256 0.5192 0.5052 0.5028 0.5006 0.4857 0.475 6.98%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.71 0.82 0.50 0.51 0.76 0.73 0.65 -
P/RPS 16.71 9.57 4.95 6.67 9.05 8.19 5.99 98.29%
P/EPS 78.54 49.82 24.88 72.86 41.30 47.71 12.66 238.00%
EY 1.27 2.01 4.02 1.37 2.42 2.10 7.90 -70.46%
DY 0.00 0.00 0.00 1.96 0.00 0.00 0.00 -
P/NAPS 0.87 1.01 0.63 0.65 0.97 0.96 0.88 -0.75%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 14/08/12 23/05/12 23/02/12 25/11/11 24/08/11 20/05/11 25/02/11 -
Price 0.71 0.64 0.89 0.49 0.54 0.93 0.69 -
P/RPS 16.71 7.47 8.81 6.40 6.43 10.44 6.36 90.51%
P/EPS 78.54 38.88 44.29 70.00 29.35 60.78 13.44 224.78%
EY 1.27 2.57 2.26 1.43 3.41 1.65 7.44 -69.26%
DY 0.00 0.00 0.00 2.04 0.00 0.00 0.00 -
P/NAPS 0.87 0.79 1.13 0.62 0.69 1.22 0.93 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment