[BERTAM] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 20.77%
YoY- 93.74%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 17,716 20,840 15,705 17,392 18,372 22,472 13,380 20.55%
PBT 5,139 6,980 3,098 5,503 4,384 11,817 2,733 52.28%
Tax -1,357 -2,066 -1,380 -1,410 -946 -733 -386 131.02%
NP 3,782 4,914 1,718 4,093 3,438 11,084 2,347 37.40%
-
NP to SH 3,403 4,145 1,437 3,809 3,154 10,630 2,279 30.60%
-
Tax Rate 26.41% 29.60% 44.54% 25.62% 21.58% 6.20% 14.12% -
Total Cost 13,934 15,926 13,987 13,299 14,934 11,388 11,033 16.82%
-
Net Worth 167,472 162,952 162,175 161,468 156,669 153,215 139,938 12.70%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - 2,052 - - - 2,998 -
Div Payout % - - 142.86% - - - 131.58% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 167,472 162,952 162,175 161,468 156,669 153,215 139,938 12.70%
NOSH 206,756 206,268 205,285 207,010 206,143 207,048 199,912 2.26%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 21.35% 23.58% 10.94% 23.53% 18.71% 49.32% 17.54% -
ROE 2.03% 2.54% 0.89% 2.36% 2.01% 6.94% 1.63% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.57 10.10 7.65 8.40 8.91 10.85 6.69 17.93%
EPS 1.65 2.00 0.70 1.84 1.53 5.14 1.14 27.92%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.50 -
NAPS 0.81 0.79 0.79 0.78 0.76 0.74 0.70 10.20%
Adjusted Per Share Value based on latest NOSH - 207,010
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 5.49 6.46 4.87 5.39 5.70 6.97 4.15 20.48%
EPS 1.06 1.29 0.45 1.18 0.98 3.30 0.71 30.59%
DPS 0.00 0.00 0.64 0.00 0.00 0.00 0.93 -
NAPS 0.5192 0.5052 0.5028 0.5006 0.4857 0.475 0.4339 12.69%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.82 0.50 0.51 0.76 0.73 0.65 0.42 -
P/RPS 9.57 4.95 6.67 9.05 8.19 5.99 6.28 32.39%
P/EPS 49.82 24.88 72.86 41.30 47.71 12.66 36.84 22.26%
EY 2.01 4.02 1.37 2.42 2.10 7.90 2.71 -18.04%
DY 0.00 0.00 1.96 0.00 0.00 0.00 3.57 -
P/NAPS 1.01 0.63 0.65 0.97 0.96 0.88 0.60 41.46%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 23/02/12 25/11/11 24/08/11 20/05/11 25/02/11 26/11/10 -
Price 0.64 0.89 0.49 0.54 0.93 0.69 0.53 -
P/RPS 7.47 8.81 6.40 6.43 10.44 6.36 7.92 -3.82%
P/EPS 38.88 44.29 70.00 29.35 60.78 13.44 46.49 -11.22%
EY 2.57 2.26 1.43 3.41 1.65 7.44 2.15 12.62%
DY 0.00 0.00 2.04 0.00 0.00 0.00 2.83 -
P/NAPS 0.79 1.13 0.62 0.69 1.22 0.93 0.76 2.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment