[YOKO] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
11-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -59.96%
YoY- -98.25%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 183,333 179,869 173,889 180,977 195,126 206,882 202,230 -6.31%
PBT 18,434 12,215 4,051 1,946 2,243 9,674 14,635 16.58%
Tax -3,615 -2,592 -2,440 -1,743 -1,736 -5,042 -4,589 -14.66%
NP 14,819 9,623 1,611 203 507 4,632 10,046 29.49%
-
NP to SH 14,821 9,624 1,611 203 507 4,631 10,046 29.50%
-
Tax Rate 19.61% 21.22% 60.23% 89.57% 77.40% 52.12% 31.36% -
Total Cost 168,514 170,246 172,278 180,774 194,619 202,250 192,184 -8.36%
-
Net Worth 43,549 43,557 61,450 58,432 56,645 58,309 63,181 -21.91%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 43,549 43,557 61,450 58,432 56,645 58,309 63,181 -21.91%
NOSH 43,549 43,557 43,581 43,606 43,573 43,514 43,573 -0.03%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 8.08% 5.35% 0.93% 0.11% 0.26% 2.24% 4.97% -
ROE 34.03% 22.10% 2.62% 0.35% 0.90% 7.94% 15.90% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 420.97 412.95 399.00 415.03 447.81 475.43 464.11 -6.28%
EPS 34.03 22.10 3.70 0.47 1.16 10.64 23.06 29.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.41 1.34 1.30 1.34 1.45 -21.88%
Adjusted Per Share Value based on latest NOSH - 43,606
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 215.01 210.95 203.93 212.25 228.84 242.63 237.17 -6.31%
EPS 17.38 11.29 1.89 0.24 0.59 5.43 11.78 29.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5107 0.5108 0.7207 0.6853 0.6643 0.6838 0.741 -21.92%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.57 0.43 0.31 0.29 0.29 0.39 0.41 -
P/RPS 0.14 0.10 0.08 0.07 0.06 0.08 0.09 34.14%
P/EPS 1.67 1.95 8.39 62.29 24.92 3.66 1.78 -4.15%
EY 59.71 51.38 11.92 1.61 4.01 27.29 56.23 4.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.43 0.22 0.22 0.22 0.29 0.28 60.41%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 12/11/09 06/08/09 11/05/09 12/02/09 04/11/08 11/08/08 -
Price 0.57 0.52 0.38 0.31 0.25 0.35 0.41 -
P/RPS 0.14 0.13 0.10 0.07 0.06 0.07 0.09 34.14%
P/EPS 1.67 2.35 10.28 66.59 21.49 3.29 1.78 -4.15%
EY 59.71 42.49 9.73 1.50 4.65 30.41 56.23 4.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.52 0.27 0.23 0.19 0.26 0.28 60.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment