[BRIGHT] QoQ Quarter Result on 30-Nov-2011 [#1]

Stock
[BRIGHT] BRIGHT PACKAGING INDUSTRY BHD
Announcement Date
20-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
30-Nov-2011 [#1]
Profit Trend
QoQ- 247.12%
YoY- 48.32%
Quarter Report
Latest QR
Upcoming QR
BRIGHT's Result
BRIGHT's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 13,457 14,005 14,864 13,744 13,693 15,392 11,453 11.29%
PBT 1,753 1,165 910 852 271 922 1,436 14.15%
Tax -272 -251 -188 -189 -80 -153 -143 53.21%
NP 1,481 914 722 663 191 769 1,293 9.42%
-
NP to SH 1,481 914 722 663 191 769 1,293 9.42%
-
Tax Rate 15.52% 21.55% 20.66% 22.18% 29.52% 16.59% 9.96% -
Total Cost 11,976 13,091 14,142 13,081 13,502 14,623 10,160 11.53%
-
Net Worth 26,848 25,124 24,210 23,833 23,152 22,465 21,622 15.44%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 26,848 25,124 24,210 23,833 23,152 22,465 21,622 15.44%
NOSH 43,304 43,317 43,233 43,333 43,684 43,202 43,244 0.09%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 11.01% 6.53% 4.86% 4.82% 1.39% 5.00% 11.29% -
ROE 5.52% 3.64% 2.98% 2.78% 0.82% 3.42% 5.98% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 31.08 32.33 34.38 31.72 31.35 35.63 26.48 11.21%
EPS 3.42 2.11 1.67 1.53 0.44 1.78 2.99 9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.58 0.56 0.55 0.53 0.52 0.50 15.34%
Adjusted Per Share Value based on latest NOSH - 43,333
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 6.55 6.82 7.24 6.69 6.67 7.50 5.58 11.22%
EPS 0.72 0.45 0.35 0.32 0.09 0.37 0.63 9.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1224 0.1179 0.1161 0.1128 0.1094 0.1053 15.47%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 1.60 0.70 0.87 0.61 0.475 0.44 0.31 -
P/RPS 5.15 2.17 2.53 1.92 1.52 1.23 1.17 167.38%
P/EPS 46.78 33.18 52.10 39.87 108.64 24.72 10.37 171.77%
EY 2.14 3.01 1.92 2.51 0.92 4.05 9.65 -63.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.58 1.21 1.55 1.11 0.90 0.85 0.62 157.59%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/10/12 23/07/12 26/04/12 20/01/12 31/10/11 27/07/11 27/04/11 -
Price 1.42 0.98 0.72 0.73 0.46 0.45 0.305 -
P/RPS 4.57 3.03 2.09 2.30 1.47 1.26 1.15 149.84%
P/EPS 41.52 46.45 43.11 47.71 105.21 25.28 10.20 153.85%
EY 2.41 2.15 2.32 2.10 0.95 3.96 9.80 -60.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.69 1.29 1.33 0.87 0.87 0.61 140.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment