[BRIGHT] QoQ Quarter Result on 31-May-2001 [#3]

Announcement Date
19-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-May-2001 [#3]
Profit Trend
QoQ- 110.22%
YoY- 457.23%
Quarter Report
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 7,518 8,493 12,952 17,015 15,401 13,667 15,912 -39.42%
PBT 420 443 2,091 3,059 1,496 560 -339 -
Tax -38 -6 -553 6 -38 41 339 -
NP 382 437 1,538 3,065 1,458 601 0 -
-
NP to SH 382 437 1,538 3,065 1,458 601 -73 -
-
Tax Rate 9.05% 1.35% 26.45% -0.20% 2.54% -7.32% - -
Total Cost 7,136 8,056 11,414 13,950 13,943 13,066 15,912 -41.49%
-
Net Worth 40,189 40,091 39,548 38,312 35,151 33,433 29,199 23.80%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 40,189 40,091 39,548 38,312 35,151 33,433 29,199 23.80%
NOSH 39,791 40,091 39,948 39,908 39,945 39,801 36,499 5.94%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 5.08% 5.15% 11.87% 18.01% 9.47% 4.40% 0.00% -
ROE 0.95% 1.09% 3.89% 8.00% 4.15% 1.80% -0.25% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 18.89 21.18 32.42 42.63 38.56 34.34 43.59 -42.82%
EPS 0.96 1.09 3.85 7.68 3.65 1.51 -0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 0.99 0.96 0.88 0.84 0.80 16.86%
Adjusted Per Share Value based on latest NOSH - 39,908
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 3.66 4.14 6.31 8.29 7.50 6.66 7.75 -39.43%
EPS 0.19 0.21 0.75 1.49 0.71 0.29 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1957 0.1953 0.1926 0.1866 0.1712 0.1628 0.1422 23.79%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.59 1.33 1.60 1.19 1.07 1.85 2.44 -
P/RPS 8.42 6.28 4.93 2.79 2.78 5.39 5.60 31.34%
P/EPS 165.63 122.02 41.56 15.49 29.32 122.52 -1,220.00 -
EY 0.60 0.82 2.41 6.45 3.41 0.82 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.33 1.62 1.24 1.22 2.20 3.05 -35.84%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 30/05/02 26/02/02 07/11/01 19/07/01 18/04/01 08/01/01 30/10/00 -
Price 1.77 1.60 1.08 1.30 0.95 1.36 1.80 -
P/RPS 9.37 7.55 3.33 3.05 2.46 3.96 4.13 72.91%
P/EPS 184.38 146.79 28.05 16.93 26.03 90.07 -900.00 -
EY 0.54 0.68 3.56 5.91 3.84 1.11 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.60 1.09 1.35 1.08 1.62 2.25 -15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment