[IRIS] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 27.45%
YoY- 1453.74%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 286,818 285,600 256,715 245,073 225,574 219,529 254,657 8.24%
PBT 18,477 15,837 14,841 13,770 11,119 5,514 6,008 111.33%
Tax -6,217 -5,205 1,014 2,031 1,031 2,013 -2,923 65.31%
NP 12,260 10,632 15,855 15,801 12,150 7,527 3,085 150.68%
-
NP to SH 12,260 10,632 15,384 15,568 12,215 7,592 3,626 125.10%
-
Tax Rate 33.65% 32.87% -6.83% -14.75% -9.27% -36.51% 48.65% -
Total Cost 274,558 274,968 240,860 229,272 213,424 212,002 251,572 5.99%
-
Net Worth 285,619 295,527 275,238 280,000 274,199 249,961 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 285,619 295,527 275,238 280,000 274,199 249,961 0 -
NOSH 1,428,095 1,407,272 1,376,190 1,400,000 1,370,999 1,249,807 1,325,333 5.09%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.27% 3.72% 6.18% 6.45% 5.39% 3.43% 1.21% -
ROE 4.29% 3.60% 5.59% 5.56% 4.45% 3.04% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 20.08 20.29 18.65 17.51 16.45 17.57 19.21 2.99%
EPS 0.86 0.76 1.12 1.11 0.89 0.61 0.27 116.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.21 0.20 0.20 0.20 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,400,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 35.16 35.01 31.47 30.04 27.65 26.91 31.22 8.23%
EPS 1.50 1.30 1.89 1.91 1.50 0.93 0.44 126.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3501 0.3623 0.3374 0.3433 0.3361 0.3064 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.08 0.09 0.12 0.10 0.16 0.20 0.23 -
P/RPS 0.40 0.44 0.64 0.57 0.97 1.14 1.20 -51.89%
P/EPS 9.32 11.91 10.73 8.99 17.96 32.92 84.07 -76.89%
EY 10.73 8.39 9.32 11.12 5.57 3.04 1.19 332.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.43 0.60 0.50 0.80 1.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 24/02/09 27/11/08 28/08/08 28/05/08 27/02/08 29/11/07 -
Price 0.19 0.08 0.09 0.10 0.14 0.16 0.22 -
P/RPS 0.95 0.39 0.48 0.57 0.85 0.91 1.14 -11.43%
P/EPS 22.13 10.59 8.05 8.99 15.71 26.34 80.41 -57.65%
EY 4.52 9.44 12.42 11.12 6.36 3.80 1.24 136.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.38 0.45 0.50 0.70 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment