[DIGISTA] QoQ TTM Result on 30-Sep-2007 [#4]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Sep-2007 [#4]
Profit Trend
QoQ- -69.67%
YoY- -148.43%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 51,004 45,108 44,096 38,260 28,297 29,529 31,256 38.64%
PBT -1,270 -1,428 -1,496 -2,170 -1,186 -1,303 -1,265 0.26%
Tax 7 52 191 195 22 -20 -210 -
NP -1,263 -1,376 -1,305 -1,975 -1,164 -1,323 -1,475 -9.83%
-
NP to SH -1,263 -1,376 -1,305 -1,975 -1,164 -1,323 -1,475 -9.83%
-
Tax Rate - - - - - - - -
Total Cost 52,267 46,484 45,401 40,235 29,461 30,852 32,731 36.65%
-
Net Worth 27,097 25,696 29,117 26,484 28,244 27,404 26,742 0.88%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 27,097 25,696 29,117 26,484 28,244 27,404 26,742 0.88%
NOSH 186,363 178,571 203,333 184,431 183,999 178,181 179,117 2.68%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -2.48% -3.05% -2.96% -5.16% -4.11% -4.48% -4.72% -
ROE -4.66% -5.35% -4.48% -7.46% -4.12% -4.83% -5.52% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 27.37 25.26 21.69 20.74 15.38 16.57 17.45 35.03%
EPS -0.68 -0.77 -0.64 -1.07 -0.63 -0.74 -0.82 -11.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1439 0.1432 0.1436 0.1535 0.1538 0.1493 -1.75%
Adjusted Per Share Value based on latest NOSH - 184,431
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.71 9.47 9.26 8.03 5.94 6.20 6.56 38.69%
EPS -0.27 -0.29 -0.27 -0.41 -0.24 -0.28 -0.31 -8.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0569 0.0539 0.0611 0.0556 0.0593 0.0575 0.0561 0.94%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.10 0.12 0.14 0.15 0.16 0.16 0.14 -
P/RPS 0.37 0.48 0.65 0.72 1.04 0.97 0.80 -40.22%
P/EPS -14.76 -15.57 -21.81 -14.01 -25.29 -21.55 -17.00 -8.99%
EY -6.78 -6.42 -4.58 -7.14 -3.95 -4.64 -5.88 9.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.98 1.04 1.04 1.04 0.94 -18.64%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 27/05/08 21/02/08 30/11/07 28/08/07 23/05/07 27/02/07 -
Price 0.09 0.12 0.14 0.17 0.16 0.14 0.16 -
P/RPS 0.33 0.48 0.65 0.82 1.04 0.84 0.92 -49.54%
P/EPS -13.28 -15.57 -21.81 -15.88 -25.29 -18.86 -19.43 -22.42%
EY -7.53 -6.42 -4.58 -6.30 -3.95 -5.30 -5.15 28.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 0.98 1.18 1.04 0.91 1.07 -30.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment