[DIGISTA] QoQ TTM Result on 31-Dec-2007 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Dec-2007 [#1]
Profit Trend
QoQ- 33.92%
YoY- 11.53%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 52,522 51,004 45,108 44,096 38,260 28,297 29,529 46.64%
PBT 769 -1,270 -1,428 -1,496 -2,170 -1,186 -1,303 -
Tax -151 7 52 191 195 22 -20 283.44%
NP 618 -1,263 -1,376 -1,305 -1,975 -1,164 -1,323 -
-
NP to SH 618 -1,263 -1,376 -1,305 -1,975 -1,164 -1,323 -
-
Tax Rate 19.64% - - - - - - -
Total Cost 51,904 52,267 46,484 45,401 40,235 29,461 30,852 41.31%
-
Net Worth 25,581 27,097 25,696 29,117 26,484 28,244 27,404 -4.47%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 25,581 27,097 25,696 29,117 26,484 28,244 27,404 -4.47%
NOSH 174,615 186,363 178,571 203,333 184,431 183,999 178,181 -1.33%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 1.18% -2.48% -3.05% -2.96% -5.16% -4.11% -4.48% -
ROE 2.42% -4.66% -5.35% -4.48% -7.46% -4.12% -4.83% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 30.08 27.37 25.26 21.69 20.74 15.38 16.57 48.65%
EPS 0.35 -0.68 -0.77 -0.64 -1.07 -0.63 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1465 0.1454 0.1439 0.1432 0.1436 0.1535 0.1538 -3.18%
Adjusted Per Share Value based on latest NOSH - 203,333
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 11.00 10.68 9.44 9.23 8.01 5.92 6.18 46.71%
EPS 0.13 -0.26 -0.29 -0.27 -0.41 -0.24 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0536 0.0567 0.0538 0.061 0.0554 0.0591 0.0574 -4.45%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.09 0.10 0.12 0.14 0.15 0.16 0.16 -
P/RPS 0.30 0.37 0.48 0.65 0.72 1.04 0.97 -54.16%
P/EPS 25.43 -14.76 -15.57 -21.81 -14.01 -25.29 -21.55 -
EY 3.93 -6.78 -6.42 -4.58 -7.14 -3.95 -4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.69 0.83 0.98 1.04 1.04 1.04 -29.86%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 25/11/08 27/08/08 27/05/08 21/02/08 30/11/07 28/08/07 23/05/07 -
Price 0.06 0.09 0.12 0.14 0.17 0.16 0.14 -
P/RPS 0.20 0.33 0.48 0.65 0.82 1.04 0.84 -61.48%
P/EPS 16.95 -13.28 -15.57 -21.81 -15.88 -25.29 -18.86 -
EY 5.90 -7.53 -6.42 -4.58 -6.30 -3.95 -5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.62 0.83 0.98 1.18 1.04 0.91 -41.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment