[MTRONIC] QoQ TTM Result on 31-Dec-2013 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 3186.62%
YoY- 119.93%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 31,759 28,000 28,112 28,298 30,969 41,593 43,819 -19.29%
PBT 627 1,031 6,402 4,898 427 -27,100 -32,617 -
Tax 138 143 30 230 -1,012 -1,018 -730 -
NP 765 1,174 6,432 5,128 -585 -28,118 -33,347 -
-
NP to SH 522 1,127 6,509 5,160 157 -28,278 -33,494 -
-
Tax Rate -22.01% -13.87% -0.47% -4.70% 237.00% - - -
Total Cost 30,994 26,826 21,680 23,170 31,554 69,711 77,166 -45.53%
-
Net Worth 39,900 45,733 55,429 42,000 40,525 37,397 35,456 8.18%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 39,900 45,733 55,429 42,000 40,525 37,397 35,456 8.18%
NOSH 570,000 653,333 803,333 600,000 653,636 633,863 651,764 -8.54%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 2.41% 4.19% 22.88% 18.12% -1.89% -67.60% -76.10% -
ROE 1.31% 2.46% 11.74% 12.29% 0.39% -75.61% -94.47% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 5.57 4.29 3.50 4.72 4.74 6.56 6.72 -11.75%
EPS 0.09 0.17 0.81 0.86 0.02 -4.46 -5.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.069 0.07 0.062 0.059 0.0544 18.28%
Adjusted Per Share Value based on latest NOSH - 600,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 2.07 1.83 1.84 1.85 2.02 2.72 2.86 -19.37%
EPS 0.03 0.07 0.43 0.34 0.01 -1.85 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0299 0.0362 0.0274 0.0265 0.0244 0.0232 8.16%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.095 0.095 0.10 0.095 0.11 0.105 0.10 -
P/RPS 1.71 2.22 2.86 2.01 2.32 1.60 1.49 9.60%
P/EPS 103.74 55.07 12.34 11.05 457.96 -2.35 -1.95 -
EY 0.96 1.82 8.10 9.05 0.22 -42.49 -51.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.36 1.45 1.36 1.77 1.78 1.84 -18.23%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 21/08/14 22/05/14 28/02/14 21/11/13 23/08/13 31/05/13 -
Price 0.085 0.115 0.10 0.10 0.095 0.105 0.11 -
P/RPS 1.53 2.68 2.86 2.12 2.01 1.60 1.64 -4.51%
P/EPS 92.82 66.67 12.34 11.63 395.51 -2.35 -2.14 -
EY 1.08 1.50 8.10 8.60 0.25 -42.49 -46.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.64 1.45 1.43 1.53 1.78 2.02 -28.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment