[ANCOMLB] QoQ TTM Result on 31-May-2009 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
31-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- -122.66%
YoY- -119.58%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 54,081 57,180 57,270 61,904 65,631 60,752 62,863 -9.56%
PBT 2,460 1,879 1,878 2,335 -8,425 -10,122 -9,515 -
Tax -27,496 -28,154 -28,154 -28,422 123,558 123,611 123,406 -
NP -25,036 -26,275 -26,276 -26,087 115,133 113,489 113,891 -
-
NP to SH -25,284 -26,275 -26,276 -26,087 115,133 123,590 133,038 -
-
Tax Rate 1,117.72% 1,498.35% 1,499.15% 1,217.22% - - - -
Total Cost 79,117 83,455 83,546 87,991 -49,502 -52,737 -51,028 -
-
Net Worth 28,410 27,814 27,719 28,539 134,027 129,999 137,699 -65.18%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 28,410 27,814 27,719 28,539 134,027 129,999 137,699 -65.18%
NOSH 258,275 252,857 251,999 259,451 262,800 249,999 269,999 -2.92%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin -46.29% -45.95% -45.88% -42.14% 175.42% 186.81% 181.17% -
ROE -89.00% -94.47% -94.79% -91.41% 85.90% 95.07% 96.61% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 20.94 22.61 22.73 23.86 24.97 24.30 23.28 -6.83%
EPS -9.79 -10.39 -10.43 -10.05 43.81 49.44 49.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.51 0.52 0.51 -64.13%
Adjusted Per Share Value based on latest NOSH - 259,451
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 11.43 12.08 12.10 13.08 13.87 12.84 13.28 -9.54%
EPS -5.34 -5.55 -5.55 -5.51 24.33 26.11 28.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.0588 0.0586 0.0603 0.2832 0.2747 0.2909 -65.19%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 20/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 0.055 0.055 0.09 0.06 0.05 0.33 0.35 -
P/RPS 0.26 0.24 0.40 0.25 0.20 1.36 1.50 -69.01%
P/EPS -0.56 -0.53 -0.86 -0.60 0.11 0.67 0.71 -
EY -177.99 -188.93 -115.86 -167.58 876.20 149.81 140.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.82 0.55 0.10 0.63 0.69 -19.37%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 27/04/10 26/01/10 09/09/09 31/07/09 30/04/09 22/01/09 29/10/08 -
Price 0.055 0.055 0.05 0.08 0.05 0.31 0.31 -
P/RPS 0.26 0.24 0.22 0.34 0.20 1.28 1.33 -66.41%
P/EPS -0.56 -0.53 -0.48 -0.80 0.11 0.63 0.63 -
EY -177.99 -188.93 -208.54 -125.68 876.20 159.47 158.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.45 0.73 0.10 0.60 0.61 -12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment