[ANCOMLB] QoQ TTM Result on 31-Aug-2009 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- -0.72%
YoY- -119.75%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
TTM Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 53,671 54,081 57,180 57,270 61,904 65,631 60,752 -7.93%
PBT 17 2,460 1,879 1,878 2,335 -8,425 -10,122 -
Tax -242 -27,496 -28,154 -28,154 -28,422 123,558 123,611 -
NP -225 -25,036 -26,275 -26,276 -26,087 115,133 113,489 -
-
NP to SH -649 -25,284 -26,275 -26,276 -26,087 115,133 123,590 -
-
Tax Rate 1,423.53% 1,117.72% 1,498.35% 1,499.15% 1,217.22% - - -
Total Cost 53,896 79,117 83,455 83,546 87,991 -49,502 -52,737 -
-
Net Worth 26,095 28,410 27,814 27,719 28,539 134,027 129,999 -65.75%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 26,095 28,410 27,814 27,719 28,539 134,027 129,999 -65.75%
NOSH 260,952 258,275 252,857 251,999 259,451 262,800 249,999 2.90%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin -0.42% -46.29% -45.95% -45.88% -42.14% 175.42% 186.81% -
ROE -2.49% -89.00% -94.47% -94.79% -91.41% 85.90% 95.07% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 20.57 20.94 22.61 22.73 23.86 24.97 24.30 -10.52%
EPS -0.25 -9.79 -10.39 -10.43 -10.05 43.81 49.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.11 0.11 0.51 0.52 -66.71%
Adjusted Per Share Value based on latest NOSH - 251,999
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 11.34 11.43 12.08 12.10 13.08 13.87 12.84 -7.95%
EPS -0.14 -5.34 -5.55 -5.55 -5.51 24.33 26.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.06 0.0588 0.0586 0.0603 0.2832 0.2747 -65.76%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 20/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.055 0.055 0.055 0.09 0.06 0.05 0.33 -
P/RPS 0.27 0.26 0.24 0.40 0.25 0.20 1.36 -66.00%
P/EPS -22.11 -0.56 -0.53 -0.86 -0.60 0.11 0.67 -
EY -4.52 -177.99 -188.93 -115.86 -167.58 876.20 149.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.50 0.82 0.55 0.10 0.63 -8.66%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 30/07/10 27/04/10 26/01/10 09/09/09 31/07/09 30/04/09 22/01/09 -
Price 0.055 0.055 0.055 0.05 0.08 0.05 0.31 -
P/RPS 0.27 0.26 0.24 0.22 0.34 0.20 1.28 -64.59%
P/EPS -22.11 -0.56 -0.53 -0.48 -0.80 0.11 0.63 -
EY -4.52 -177.99 -188.93 -208.54 -125.68 876.20 159.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.50 0.50 0.45 0.73 0.10 0.60 -5.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment