[ASDION] QoQ TTM Result on 30-Jun-2014 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -0.33%
YoY- -59.27%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 4,935 2,532 3,318 3,934 4,369 4,770 4,692 3.42%
PBT -2,427 -3,311 -3,191 -3,315 -3,385 -2,634 -2,748 -7.95%
Tax -225 129 125 119 122 94 93 -
NP -2,652 -3,182 -3,066 -3,196 -3,263 -2,540 -2,655 -0.07%
-
NP to SH -2,072 -3,295 -3,202 -3,316 -3,305 -2,391 -2,471 -11.08%
-
Tax Rate - - - - - - - -
Total Cost 7,587 5,714 6,384 7,130 7,632 7,310 7,347 2.16%
-
Net Worth 2,355,671 24,017 25,237 26,185 19,384 13,914 13,559 3023.36%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 2,355,671 24,017 25,237 26,185 19,384 13,914 13,559 3023.36%
NOSH 112,873 111,917 113,529 113,111 83,734 83,218 77,000 29.07%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -53.74% -125.67% -92.41% -81.24% -74.69% -53.25% -56.59% -
ROE -0.09% -13.72% -12.69% -12.66% -17.05% -17.18% -18.22% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 4.37 2.26 2.92 3.48 5.22 5.73 6.09 -19.86%
EPS -1.84 -2.94 -2.82 -2.93 -3.95 -2.87 -3.21 -31.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.87 0.2146 0.2223 0.2315 0.2315 0.1672 0.1761 2319.76%
Adjusted Per Share Value based on latest NOSH - 113,111
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.93 0.99 1.30 1.54 1.71 1.86 1.83 3.61%
EPS -0.81 -1.29 -1.25 -1.30 -1.29 -0.93 -0.97 -11.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.2049 0.0938 0.0986 0.1023 0.0757 0.0544 0.053 3022.67%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.59 0.48 0.40 0.415 0.405 0.405 0.395 -
P/RPS 13.49 21.22 13.69 11.93 7.76 7.07 6.48 63.11%
P/EPS -32.14 -16.30 -14.18 -14.16 -10.26 -14.10 -12.31 89.71%
EY -3.11 -6.13 -7.05 -7.06 -9.75 -7.09 -8.12 -47.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 2.24 1.80 1.79 1.75 2.42 2.24 -94.37%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.995 0.63 0.35 0.38 0.415 0.42 0.46 -
P/RPS 22.76 27.85 11.98 10.93 7.95 7.33 7.55 108.82%
P/EPS -54.20 -21.40 -12.41 -12.96 -10.51 -14.62 -14.33 142.95%
EY -1.84 -4.67 -8.06 -7.71 -9.51 -6.84 -6.98 -58.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 2.94 1.57 1.64 1.79 2.51 2.61 -92.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment