[ASDION] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[ASDION] ASDION BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -2.9%
YoY- -37.81%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 14,337 9,446 4,935 2,532 3,318 3,934 4,369 120.66%
PBT 4,858 -838 -2,427 -3,311 -3,191 -3,315 -3,385 -
Tax -2,383 -2,385 -225 129 125 119 122 -
NP 2,475 -3,223 -2,652 -3,182 -3,066 -3,196 -3,263 -
-
NP to SH 2,875 -2,867 -2,072 -3,295 -3,202 -3,316 -3,305 -
-
Tax Rate 49.05% - - - - - - -
Total Cost 11,862 12,669 7,587 5,714 6,384 7,130 7,632 34.14%
-
Net Worth 0 22,538 2,355,671 24,017 25,237 26,185 19,384 -
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 0 22,538 2,355,671 24,017 25,237 26,185 19,384 -
NOSH 116,269 112,413 112,873 111,917 113,529 113,111 83,734 24.43%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 17.26% -34.12% -53.74% -125.67% -92.41% -81.24% -74.69% -
ROE 0.00% -12.72% -0.09% -13.72% -12.69% -12.66% -17.05% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.33 8.40 4.37 2.26 2.92 3.48 5.22 77.26%
EPS 2.47 -2.55 -1.84 -2.94 -2.82 -2.93 -3.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2005 20.87 0.2146 0.2223 0.2315 0.2315 -
Adjusted Per Share Value based on latest NOSH - 111,917
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 5.60 3.69 1.93 0.99 1.30 1.54 1.71 120.36%
EPS 1.12 -1.12 -0.81 -1.29 -1.25 -1.30 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0881 9.2049 0.0938 0.0986 0.1023 0.0757 -
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.40 1.46 0.59 0.48 0.40 0.415 0.405 -
P/RPS 3.24 17.37 13.49 21.22 13.69 11.93 7.76 -44.10%
P/EPS 16.18 -57.25 -32.14 -16.30 -14.18 -14.16 -10.26 -
EY 6.18 -1.75 -3.11 -6.13 -7.05 -7.06 -9.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 7.28 0.03 2.24 1.80 1.79 1.75 -
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 01/09/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.385 0.525 0.995 0.63 0.35 0.38 0.415 -
P/RPS 3.12 6.25 22.76 27.85 11.98 10.93 7.95 -46.36%
P/EPS 15.57 -20.59 -54.20 -21.40 -12.41 -12.96 -10.51 -
EY 6.42 -4.86 -1.84 -4.67 -8.06 -7.71 -9.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.62 0.05 2.94 1.57 1.64 1.79 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment