[ASDION] QoQ TTM Result on 30-Jun-2015 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
01-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -38.37%
YoY- 13.54%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 19,714 22,609 14,337 9,446 4,935 2,532 3,318 227.68%
PBT 396 1,637 4,858 -838 -2,427 -3,311 -3,191 -
Tax -2,256 -2,387 -2,383 -2,385 -225 129 125 -
NP -1,860 -750 2,475 -3,223 -2,652 -3,182 -3,066 -28.31%
-
NP to SH -946 283 2,875 -2,867 -2,072 -3,295 -3,202 -55.60%
-
Tax Rate 569.70% 145.82% 49.05% - - - - -
Total Cost 21,574 23,359 11,862 12,669 7,587 5,714 6,384 125.02%
-
Net Worth 2,025,363 21,652 0 22,538 2,355,671 24,017 25,237 1755.60%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 2,025,363 21,652 0 22,538 2,355,671 24,017 25,237 1755.60%
NOSH 116,269 116,269 116,269 112,413 112,873 111,917 113,529 1.60%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -9.43% -3.32% 17.26% -34.12% -53.74% -125.67% -92.41% -
ROE -0.05% 1.31% 0.00% -12.72% -0.09% -13.72% -12.69% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.95 19.43 12.33 8.40 4.37 2.26 2.92 222.64%
EPS -0.81 0.24 2.47 -2.55 -1.84 -2.94 -2.82 -56.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.41 0.1861 0.00 0.2005 20.87 0.2146 0.2223 1725.66%
Adjusted Per Share Value based on latest NOSH - 112,413
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.70 8.83 5.60 3.69 1.93 0.99 1.30 227.01%
EPS -0.37 0.11 1.12 -1.12 -0.81 -1.29 -1.25 -55.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.9142 0.0846 0.00 0.0881 9.2049 0.0938 0.0986 1755.78%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.345 0.48 0.40 1.46 0.59 0.48 0.40 -
P/RPS 2.04 2.47 3.24 17.37 13.49 21.22 13.69 -71.86%
P/EPS -42.43 197.34 16.18 -57.25 -32.14 -16.30 -14.18 107.51%
EY -2.36 0.51 6.18 -1.75 -3.11 -6.13 -7.05 -51.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.58 0.00 7.28 0.03 2.24 1.80 -95.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 27/11/15 01/09/15 29/05/15 27/02/15 28/11/14 -
Price 0.275 0.455 0.385 0.525 0.995 0.63 0.35 -
P/RPS 1.62 2.34 3.12 6.25 22.76 27.85 11.98 -73.62%
P/EPS -33.82 187.06 15.57 -20.59 -54.20 -21.40 -12.41 94.98%
EY -2.96 0.53 6.42 -4.86 -1.84 -4.67 -8.06 -48.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.44 0.00 2.62 0.05 2.94 1.57 -94.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment