[STRAITS] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -4.67%
YoY- 41.6%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 675,316 702,355 766,828 816,835 663,228 565,432 409,132 39.45%
PBT 6,486 7,404 9,047 11,205 12,009 10,452 8,824 -18.47%
Tax -2,362 -2,026 -2,214 -2,385 -2,587 -271 200 -
NP 4,124 5,378 6,833 8,820 9,422 10,181 9,024 -40.52%
-
NP to SH 3,121 4,462 5,270 6,770 7,102 6,763 5,917 -34.59%
-
Tax Rate 36.42% 27.36% 24.47% 21.29% 21.54% 2.59% -2.27% -
Total Cost 671,192 696,977 759,995 808,015 653,806 555,251 400,108 40.96%
-
Net Worth 113,539 113,019 112,173 111,848 114,436 112,693 110,603 1.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 113,539 113,019 112,173 111,848 114,436 112,693 110,603 1.75%
NOSH 650,658 650,658 650,658 650,658 650,658 650,658 650,658 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 0.61% 0.77% 0.89% 1.08% 1.42% 1.80% 2.21% -
ROE 2.75% 3.95% 4.70% 6.05% 6.21% 6.00% 5.35% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 103.79 107.95 117.85 125.54 98.52 83.84 60.67 42.80%
EPS 0.48 0.69 0.81 1.04 1.06 1.00 0.88 -33.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1745 0.1737 0.1724 0.1719 0.17 0.1671 0.164 4.20%
Adjusted Per Share Value based on latest NOSH - 650,658
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 58.72 61.07 66.68 71.03 57.67 49.17 35.58 39.44%
EPS 0.27 0.39 0.46 0.59 0.62 0.59 0.51 -34.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0987 0.0983 0.0975 0.0973 0.0995 0.098 0.0962 1.71%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.185 0.155 0.17 0.145 0.225 0.21 0.225 -
P/RPS 0.18 0.14 0.14 0.12 0.23 0.25 0.37 -38.00%
P/EPS 38.57 22.60 20.99 13.94 21.33 20.94 25.65 31.09%
EY 2.59 4.42 4.76 7.18 4.69 4.78 3.90 -23.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.89 0.99 0.84 1.32 1.26 1.37 -15.65%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 12/03/21 25/11/20 27/08/20 25/06/20 27/02/20 22/11/19 23/08/19 -
Price 0.215 0.185 0.17 0.17 0.21 0.225 0.205 -
P/RPS 0.21 0.17 0.14 0.14 0.21 0.27 0.34 -27.36%
P/EPS 44.82 26.98 20.99 16.34 19.90 22.44 23.37 54.05%
EY 2.23 3.71 4.76 6.12 5.02 4.46 4.28 -35.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.07 0.99 0.99 1.24 1.35 1.25 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment