[FAST] QoQ TTM Result on 30-Jun-2016 [#2]

Stock
[FAST] FAST ENERGY HOLDINGS BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 18.8%
YoY- 240.13%
Quarter Report
Latest QR
Upcoming QR
FAST's Result
FAST's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 22,468 22,465 21,523 21,525 20,721 19,682 19,498 9.90%
PBT 5,230 4,743 3,590 3,991 3,676 3,827 3,281 36.41%
Tax -1,169 -1,213 -883 -1,139 -1,243 -1,148 -1,181 -0.67%
NP 4,061 3,530 2,707 2,852 2,433 2,679 2,100 55.15%
-
NP to SH 3,707 3,193 2,409 2,534 2,133 2,357 1,611 74.20%
-
Tax Rate 22.35% 25.57% 24.60% 28.54% 33.81% 30.00% 36.00% -
Total Cost 18,407 18,935 18,816 18,673 18,288 17,003 17,398 3.82%
-
Net Worth 25,158 24,319 22,984 21,977 22,157 20,774 20,353 15.16%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 838 838 838 838 - - - -
Div Payout % 22.63% 26.27% 34.82% 33.10% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 25,158 24,319 22,984 21,977 22,157 20,774 20,353 15.16%
NOSH 171,111 171,111 171,111 171,111 171,111 158,581 171,111 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 18.07% 15.71% 12.58% 13.25% 11.74% 13.61% 10.77% -
ROE 14.73% 13.13% 10.48% 11.53% 9.63% 11.35% 7.92% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 13.40 13.39 12.83 12.83 12.34 12.41 12.55 4.46%
EPS 2.21 1.90 1.44 1.51 1.27 1.49 1.04 65.21%
DPS 0.50 0.50 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.15 0.145 0.137 0.131 0.132 0.131 0.131 9.44%
Adjusted Per Share Value based on latest NOSH - 171,111
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 5.22 5.22 5.00 5.00 4.81 4.57 4.53 9.90%
EPS 0.86 0.74 0.56 0.59 0.50 0.55 0.37 75.37%
DPS 0.19 0.19 0.19 0.19 0.00 0.00 0.00 -
NAPS 0.0584 0.0565 0.0534 0.051 0.0515 0.0482 0.0473 15.07%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.39 0.19 0.185 0.185 0.18 0.23 0.17 -
P/RPS 2.91 1.42 1.44 1.44 1.46 1.85 1.35 66.78%
P/EPS 17.65 9.98 12.88 12.25 14.17 15.47 16.40 5.01%
EY 5.67 10.02 7.76 8.16 7.06 6.46 6.10 -4.75%
DY 1.28 2.63 2.70 2.70 0.00 0.00 0.00 -
P/NAPS 2.60 1.31 1.35 1.41 1.36 1.76 1.30 58.67%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 23/02/17 22/11/16 25/08/16 30/05/16 24/02/16 24/11/15 -
Price 0.58 0.22 0.195 0.195 0.20 0.195 0.185 -
P/RPS 4.33 1.64 1.52 1.52 1.62 1.57 1.47 105.35%
P/EPS 26.24 11.56 13.58 12.91 15.74 13.12 17.84 29.30%
EY 3.81 8.65 7.36 7.75 6.35 7.62 5.60 -22.62%
DY 0.86 2.27 2.56 2.56 0.00 0.00 0.00 -
P/NAPS 3.87 1.52 1.42 1.49 1.52 1.49 1.41 95.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment