[TMCLIFE] QoQ TTM Result on 31-Dec-2019 [#2]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -50.25%
YoY- -48.77%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
Revenue 189,825 103,428 206,082 104,058 200,348 51,524 194,978 -3.50%
PBT 24,376 19,297 39,819 20,299 39,410 9,634 38,151 -44.93%
Tax -7,438 -4,521 -10,223 -5,883 -10,431 -3,171 -10,055 -33.07%
NP 16,938 14,776 29,596 14,416 28,979 6,463 28,096 -49.04%
-
NP to SH 16,938 14,776 29,596 14,416 28,979 6,463 28,096 -49.04%
-
Tax Rate 30.51% 23.43% 25.67% 28.98% 26.47% 32.91% 26.36% -
Total Cost 172,887 88,652 176,486 89,642 171,369 45,061 166,882 4.82%
-
Net Worth 766,336 0 783,151 0 765,151 0 764,555 0.31%
Dividend
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
Div 3,475 - 3,475 3,475 3,475 3,475 3,475 0.00%
Div Payout % 20.52% - 11.74% 24.11% 11.99% 53.77% 12.37% -
Equity
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
Net Worth 766,336 0 783,151 0 765,151 0 764,555 0.31%
NOSH 1,741,882 1,740,336 1,741,882 1,738,981 1,741,882 1,737,627 1,741,882 0.00%
Ratio Analysis
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
NP Margin 8.92% 14.29% 14.36% 13.85% 14.46% 12.54% 14.41% -
ROE 2.21% 0.00% 3.78% 0.00% 3.79% 0.00% 3.67% -
Per Share
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
RPS 10.90 5.94 11.84 5.98 11.52 2.97 11.22 -3.78%
EPS 0.97 0.85 1.70 0.83 1.67 0.37 1.62 -49.50%
DPS 0.20 0.00 0.20 0.20 0.20 0.20 0.20 0.00%
NAPS 0.44 0.00 0.45 0.00 0.44 0.00 0.44 0.00%
Adjusted Per Share Value based on latest NOSH - 1,738,981
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
RPS 10.90 5.94 11.83 5.97 11.50 2.96 11.19 -3.43%
EPS 0.97 0.85 1.70 0.83 1.66 0.37 1.61 -49.08%
DPS 0.20 0.00 0.20 0.20 0.20 0.20 0.20 0.00%
NAPS 0.4399 0.00 0.4496 0.00 0.4393 0.00 0.4389 0.30%
Price Multiplier on Financial Quarter End Date
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
Date 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 30/09/19 30/08/19 -
Price 0.52 0.445 0.615 0.63 0.645 0.66 0.675 -
P/RPS 4.77 7.49 5.19 10.53 5.60 22.26 6.02 -26.65%
P/EPS 53.47 52.41 36.16 76.00 38.71 177.45 41.75 39.04%
EY 1.87 1.91 2.77 1.32 2.58 0.56 2.40 -28.28%
DY 0.38 0.00 0.33 0.32 0.31 0.30 0.30 37.01%
P/NAPS 1.18 0.00 1.37 0.00 1.47 0.00 1.53 -29.25%
Price Multiplier on Announcement Date
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 31/08/19 CAGR
Date 28/07/20 - 28/04/20 - 09/01/20 - 24/10/19 -
Price 0.52 0.00 0.485 0.00 0.675 0.00 0.72 -
P/RPS 4.77 0.00 4.10 0.00 5.86 0.00 6.42 -32.68%
P/EPS 53.47 0.00 28.52 0.00 40.51 0.00 44.53 27.59%
EY 1.87 0.00 3.51 0.00 2.47 0.00 2.25 -21.84%
DY 0.38 0.00 0.41 0.00 0.30 0.00 0.28 50.20%
P/NAPS 1.18 0.00 1.08 0.00 1.53 0.00 1.64 -35.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment