[TMCLIFE] QoQ TTM Result on 31-Mar-2020 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -50.07%
YoY- -46.87%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Revenue 151,699 153,406 189,825 103,428 206,082 104,058 200,348 -28.31%
PBT 18,376 18,420 24,376 19,297 39,819 20,299 39,410 -59.87%
Tax -5,270 -5,145 -7,438 -4,521 -10,223 -5,883 -10,431 -55.82%
NP 13,106 13,275 16,938 14,776 29,596 14,416 28,979 -61.31%
-
NP to SH 13,106 13,275 16,938 14,776 29,596 14,416 28,979 -61.31%
-
Tax Rate 28.68% 27.93% 30.51% 23.43% 25.67% 28.98% 26.47% -
Total Cost 138,593 140,131 172,887 88,652 176,486 89,642 171,369 -22.43%
-
Net Worth 783,847 766,428 766,336 0 783,151 0 765,151 2.93%
Dividend
30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Div 2,961 2,961 3,475 - 3,475 3,475 3,475 -17.43%
Div Payout % 22.59% 22.31% 20.52% - 11.74% 24.11% 11.99% -
Equity
30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Net Worth 783,847 766,428 766,336 0 783,151 0 765,151 2.93%
NOSH 1,741,882 1,741,882 1,741,882 1,740,336 1,741,882 1,738,981 1,741,882 0.00%
Ratio Analysis
30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
NP Margin 8.64% 8.65% 8.92% 14.29% 14.36% 13.85% 14.46% -
ROE 1.67% 1.73% 2.21% 0.00% 3.78% 0.00% 3.79% -
Per Share
30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
RPS 8.71 8.81 10.90 5.94 11.84 5.98 11.52 -28.43%
EPS 0.75 0.76 0.97 0.85 1.70 0.83 1.67 -61.63%
DPS 0.17 0.17 0.20 0.00 0.20 0.20 0.20 -17.67%
NAPS 0.45 0.44 0.44 0.00 0.45 0.00 0.44 2.72%
Adjusted Per Share Value based on latest NOSH - 1,740,336
30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
RPS 8.71 8.81 10.90 5.94 11.83 5.97 11.50 -28.28%
EPS 0.75 0.76 0.97 0.85 1.70 0.83 1.66 -61.35%
DPS 0.17 0.17 0.20 0.00 0.20 0.20 0.20 -17.67%
NAPS 0.45 0.44 0.4399 0.00 0.4496 0.00 0.4393 2.92%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Date 30/09/20 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 -
Price 0.485 0.495 0.52 0.445 0.615 0.63 0.645 -
P/RPS 5.57 5.62 4.77 7.49 5.19 10.53 5.60 -0.64%
P/EPS 64.46 64.95 53.47 52.41 36.16 76.00 38.71 84.09%
EY 1.55 1.54 1.87 1.91 2.77 1.32 2.58 -45.65%
DY 0.35 0.34 0.38 0.00 0.33 0.32 0.31 15.63%
P/NAPS 1.08 1.13 1.18 0.00 1.37 0.00 1.47 -30.85%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 CAGR
Date 10/11/20 25/08/20 28/07/20 - 28/04/20 - 09/01/20 -
Price 0.49 0.505 0.52 0.00 0.485 0.00 0.675 -
P/RPS 5.63 5.73 4.77 0.00 4.10 0.00 5.86 -4.67%
P/EPS 65.12 66.26 53.47 0.00 28.52 0.00 40.51 76.48%
EY 1.54 1.51 1.87 0.00 3.51 0.00 2.47 -43.18%
DY 0.35 0.34 0.38 0.00 0.41 0.00 0.30 20.25%
P/NAPS 1.09 1.15 1.18 0.00 1.08 0.00 1.53 -33.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment